|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
14.66M
|
10.13M
|
11.13M
|
8.92M
|
5.97M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
14.66M
|
10.13M
|
11.13M
|
8.92M
|
5.97M
|
|
|
|
Cost of Revenue
|
6.64M
|
4.30M
|
4.23M
|
2.74M
|
1.19M
|
|
Gross Profit
|
8.02M
|
5.83M
|
6.90M
|
6.18M
|
4.78M
|
|
|
|
SG&A Expenses
|
43.77M
|
47.05M
|
52.25M
|
30.38M
|
26.06M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
172.78M
|
143.09M
|
145.89M
|
89.49M
|
85.29M
|
|
|
|
Operating Income
|
-158.12M
|
-132.96M
|
-134.76M
|
-80.57M
|
-79.32M
|
|
Income Before Tax
|
-148.49M
|
-122.09M
|
-149.78M
|
-436.96M
|
-80.19M
|
|
Income Tax Expenses
|
267.00K
|
216.00K
|
176.00K
|
253.00K
|
229.00K
|
|
|
|
Earnings from Continuing Operations
|
-148.75M
|
-122.31M
|
-149.96M
|
-437.21M
|
-80.42M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-148.75M
|
-122.31M
|
-149.96M
|
-437.21M
|
-80.42M
|
|
|
|
EBIT
|
-158.12M
|
-132.96M
|
-134.76M
|
-80.57M
|
-79.32M
|
|
EBITDA
|
-151.80M
|
-126.81M
|
-129.04M
|
-74.78M
|
-73.92M
|
|
|
|
EPS Basic
|
-0.64
|
-0.53
|
-2.02
|
-9.83
|
-2.02
|
|
Normalized Basic EPS
|
-0.40
|
-0.33
|
-0.58
|
-5.94
|
-1.09
|
|
EPS Diluted
|
-0.64
|
-0.53
|
-2.02
|
-9.83
|
-2.02
|
|
Normalized Diluted EPS
|
-0.40
|
-0.33
|
-0.58
|
-5.94
|
-1.09
|
|
|
|
Average Basic Shares Outstanding
|
231.98M
|
229.64M
|
162.46M
|
45.95M
|
45.84M
|
|
Average Diluted Shares Outstanding
|
231.98M
|
229.64M
|
162.46M
|
45.95M
|
45.84M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|