|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
217.66M
|
240.75M
|
170.35M
|
284.29M
|
175.99M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
217.66M
|
240.75M
|
170.35M
|
284.29M
|
175.99M
|
|
|
|
Cost of Revenue
|
173.55M
|
166.38M
|
128.05M
|
123.83M
|
225.24M
|
|
Gross Profit
|
44.10M
|
74.37M
|
42.30M
|
160.46M
|
-49.25M
|
|
|
|
SG&A Expenses
|
50.50M
|
48.01M
|
47.01M
|
40.49M
|
53.88M
|
|
Depreciation & Amortization
|
2.52M
|
2.27M
|
2.24M
|
2.64M
|
2.04M
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
226.58M
|
216.67M
|
177.29M
|
166.95M
|
281.16M
|
|
|
|
Operating Income
|
-8.92M
|
24.08M
|
-6.94M
|
117.33M
|
-105.17M
|
|
Income Before Tax
|
-10.17M
|
20.55M
|
-197.91M
|
118.98M
|
-102.95M
|
|
Income Tax Expenses
|
-73.00K
|
2.81M
|
-2.04M
|
7.87M
|
-6.97M
|
|
|
|
Earnings from Continuing Operations
|
-10.09M
|
17.74M
|
-195.87M
|
111.11M
|
-95.98M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
9.09M
|
-17.24M
|
127.85M
|
--
|
--
|
|
Net Income
|
-1.01M
|
494.00K
|
-68.03M
|
111.11M
|
-95.98M
|
|
|
|
EBIT
|
-8.92M
|
24.08M
|
-6.94M
|
117.33M
|
-105.17M
|
|
EBITDA
|
-6.40M
|
26.35M
|
-4.71M
|
119.97M
|
-103.13M
|
|
|
|
EPS Basic
|
-0.08
|
0.04
|
-5.38
|
--
|
--
|
|
Normalized Basic EPS
|
0.21
|
-0.35
|
9.87
|
--
|
--
|
|
EPS Diluted
|
-0.08
|
0.03
|
-5.38
|
--
|
--
|
|
Normalized Diluted EPS
|
0.21
|
-0.30
|
1.13
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
13.26M
|
12.65M
|
12.65M
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
13.26M
|
14.81M
|
110.94M
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
-5,870.63%
|
4,935.22%
|
-120.21%
|
43.49%
|
-73.76%
|