|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
23.68%
|
15.71%
|
19.62%
|
14.81%
|
3.05%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
23.68%
|
15.71%
|
19.62%
|
14.81%
|
3.05%
|
|
|
|
Cost of Revenue
|
-22.95%
|
41.05%
|
8.43%
|
4.15%
|
100.41%
|
|
Gross Profit
|
189.55%
|
-17.47%
|
73.94%
|
24.66%
|
-184.35%
|
|
|
|
SG&A Expenses
|
-6.26%
|
35.77%
|
34.25%
|
39.46%
|
58.69%
|
|
Depreciation & Amortization
|
23.87%
|
8.54%
|
3.09%
|
28.63%
|
-0.80%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-19.41%
|
39.41%
|
14.18%
|
11.32%
|
89.46%
|
|
|
|
Operating Income
|
91.52%
|
-54.26%
|
46.03%
|
20.17%
|
-569.80%
|
|
Income Before Tax
|
90.12%
|
-62.43%
|
-1,903.74%
|
19.76%
|
-531.45%
|
|
Income Tax Expenses
|
98.95%
|
-31.89%
|
-1,083.72%
|
353.86%
|
-1,772.75%
|
|
|
|
Earnings from Continuing Operations
|
89.48%
|
-64.93%
|
-1,918.27%
|
13.82%
|
-509.40%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
98.95%
|
-99.02%
|
-600.96%
|
13.82%
|
-509.40%
|
|
|
|
EBIT
|
91.52%
|
-54.26%
|
46.03%
|
20.17%
|
-569.80%
|
|
EBITDA
|
93.79%
|
-51.86%
|
55.99%
|
20.35%
|
-522.01%
|
|
|
|
EPS Basic
|
--
|
--
|
--
|
--
|
--
|
|
Normalized Basic EPS
|
--
|
--
|
--
|
--
|
--
|
|
EPS Diluted
|
--
|
--
|
--
|
--
|
--
|
|
Normalized Diluted EPS
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
--
|
--
|
--
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
--
|
--
|
--
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
-78.59%
|
220.87%
|
0.71%
|
0.96%
|
-1.63%
|