|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
17.95%
|
13.33%
|
14.64%
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
17.95%
|
13.33%
|
14.64%
|
--
|
--
|
|
|
|
Cost of Revenue
|
2.00%
|
37.69%
|
28.87%
|
--
|
--
|
|
Gross Profit
|
65.67%
|
-24.43%
|
-9.71%
|
--
|
--
|
|
|
|
SG&A Expenses
|
21.35%
|
42.01%
|
33.94%
|
--
|
--
|
|
Depreciation & Amortization
|
15.79%
|
9.76%
|
8.17%
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
6.15%
|
38.25%
|
29.69%
|
--
|
--
|
|
|
|
Operating Income
|
289.26%
|
-81.66%
|
-55.33%
|
--
|
--
|
|
Income Before Tax
|
-266.25%
|
-196.00%
|
-192.69%
|
--
|
--
|
|
Income Tax Expenses
|
772.47%
|
-72.50%
|
25.14%
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-281.44%
|
-200.66%
|
-196.56%
|
--
|
--
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
0.15%
|
-132.36%
|
-101.72%
|
--
|
--
|
|
|
|
EBIT
|
289.26%
|
-81.66%
|
-55.33%
|
--
|
--
|
|
EBITDA
|
233.02%
|
-77.11%
|
-51.49%
|
--
|
--
|
|
|
|
EPS Basic
|
--
|
--
|
--
|
--
|
--
|
|
Normalized Basic EPS
|
--
|
--
|
--
|
--
|
--
|
|
EPS Diluted
|
--
|
--
|
--
|
--
|
--
|
|
Normalized Diluted EPS
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
--
|
--
|
--
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
--
|
--
|
--
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
0.49%
|
-7.96%
|
-107.04%
|
--
|
--
|