|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
913.04M
|
871.37M
|
838.69M
|
810.76M
|
774.09M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
913.04M
|
871.37M
|
838.69M
|
810.76M
|
774.09M
|
|
|
|
Cost of Revenue
|
591.81M
|
643.50M
|
595.09M
|
585.13M
|
580.20M
|
|
Gross Profit
|
321.22M
|
227.87M
|
243.61M
|
225.63M
|
193.89M
|
|
|
|
SG&A Expenses
|
186.01M
|
189.38M
|
176.73M
|
164.74M
|
153.29M
|
|
Depreciation & Amortization
|
9.67M
|
9.18M
|
9.01M
|
8.94M
|
8.35M
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
787.49M
|
842.07M
|
780.82M
|
758.81M
|
741.83M
|
|
|
|
Operating Income
|
125.55M
|
29.30M
|
57.87M
|
51.95M
|
32.25M
|
|
Income Before Tax
|
-68.54M
|
-161.33M
|
-127.17M
|
60.86M
|
41.23M
|
|
Income Tax Expenses
|
8.57M
|
1.68M
|
3.00M
|
4.86M
|
-1.28M
|
|
|
|
Earnings from Continuing Operations
|
-77.12
|
-163.01
|
-130.17
|
56.00
|
42.50
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
119.69M
|
110.60M
|
127.85M
|
--
|
--
|
|
Net Income
|
42.57M
|
-52.41M
|
-2.32M
|
56.00M
|
42.50M
|
|
|
|
EBIT
|
125.55M
|
29.30M
|
57.87M
|
51.95M
|
32.25M
|
|
EBITDA
|
135.22M
|
38.49M
|
66.88M
|
60.89M
|
40.60M
|
|
|
|
EPS Basic
|
-5.41
|
-5.34
|
-5.38
|
--
|
--
|
|
Normalized Basic EPS
|
9.73
|
9.52
|
9.87
|
--
|
--
|
|
EPS Diluted
|
-5.42
|
-5.35
|
-5.38
|
--
|
--
|
|
Normalized Diluted EPS
|
1.03
|
0.83
|
1.13
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
38.56M
|
25.30M
|
12.65M
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
139.02M
|
125.76M
|
110.94M
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
501.91%
|
-429.88%
|
-9,128.79%
|
303.80%
|
337.50%
|