Versant Media Group, Inc.
X06
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.64B | 1.69B | 1.61B | 1.66B | 1.71B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.64B | 1.69B | 1.61B | 1.66B | 1.71B |
| Cost of Revenue | 650.00M | 638.00M | 710.00M | 873.00M | 700.00M |
| Gross Profit | 994.00M | 1.05B | 900.00M | 790.00M | 1.01B |
| SG&A Expenses | 369.00M | 351.00M | 435.00M | 372.00M | 323.00M |
| Depreciation & Amortization | 258.00M | 256.00M | 266.00M | 255.00M | 244.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.28B | 1.25B | 1.41B | 1.50B | 1.27B |
| Operating Income | 367.00M | 442.00M | 199.00M | 163.00M | 441.00M |
| Income Before Tax | 323.00M | 398.00M | 196.00M | 124.00M | 409.00M |
| Income Tax Expenses | 112.00M | 112.00M | 14.00M | 45.00M | 106.00M |
| Earnings from Continuing Operations | 211.00M | 286.00M | 182.00M | 79.00M | 303.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -1.00M | 1.00M | -1.00M |
| Net Income | 211.00M | 286.00M | 181.00M | 80.00M | 302.00M |
| EBIT | 367.00M | 442.00M | 199.00M | 163.00M | 441.00M |
| EBITDA | 625.00M | 698.00M | 465.00M | 418.00M | 685.00M |
| EPS Basic | 1.50 | 1.99 | 1.26 | 2.09 | 2.09 |
| Normalized Basic EPS | 1.43 | 1.73 | 0.84 | -- | 1.90 |
| EPS Diluted | 1.49 | 1.99 | 1.26 | 2.09 | 2.09 |
| Normalized Diluted EPS | 1.43 | 1.73 | 0.84 | -- | 1.90 |
| Average Basic Shares Outstanding | 140.71M | 143.38M | 144.17M | -- | 144.17M |
| Average Diluted Shares Outstanding | 141.30M | 143.41M | 144.17M | 144.17M | 144.17M |
| Dividend Per Share | 0.38 | 0.38 | -- | -- | -- |
| Payout Ratio | 25.12% | -- | -- | -- | -- |