|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
1.64B
|
1.69B
|
1.61B
|
1.66B
|
1.71B
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
1.64B
|
1.69B
|
1.61B
|
1.66B
|
1.71B
|
|
|
|
Cost of Revenue
|
650.00M
|
638.00M
|
710.00M
|
873.00M
|
700.00M
|
|
Gross Profit
|
994.00M
|
1.05B
|
900.00M
|
790.00M
|
1.01B
|
|
|
|
SG&A Expenses
|
369.00M
|
351.00M
|
435.00M
|
372.00M
|
323.00M
|
|
Depreciation & Amortization
|
258.00M
|
256.00M
|
266.00M
|
255.00M
|
244.00M
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
1.28B
|
1.25B
|
1.41B
|
1.50B
|
1.27B
|
|
|
|
Operating Income
|
367.00M
|
442.00M
|
199.00M
|
163.00M
|
441.00M
|
|
Income Before Tax
|
323.00M
|
398.00M
|
196.00M
|
124.00M
|
409.00M
|
|
Income Tax Expenses
|
112.00M
|
112.00M
|
14.00M
|
45.00M
|
106.00M
|
|
|
|
Earnings from Continuing Operations
|
211.00M
|
286.00M
|
182.00M
|
79.00M
|
303.00M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
-1.00M
|
1.00M
|
-1.00M
|
|
Net Income
|
211.00M
|
286.00M
|
181.00M
|
80.00M
|
302.00M
|
|
|
|
EBIT
|
367.00M
|
442.00M
|
199.00M
|
163.00M
|
441.00M
|
|
EBITDA
|
625.00M
|
698.00M
|
465.00M
|
418.00M
|
685.00M
|
|
|
|
EPS Basic
|
1.50
|
1.99
|
1.26
|
2.09
|
2.09
|
|
Normalized Basic EPS
|
1.43
|
1.73
|
0.84
|
--
|
1.90
|
|
EPS Diluted
|
1.49
|
1.99
|
1.26
|
2.09
|
2.09
|
|
Normalized Diluted EPS
|
1.43
|
1.73
|
0.84
|
--
|
1.90
|
|
|
|
Average Basic Shares Outstanding
|
140.71M
|
143.38M
|
144.17M
|
--
|
144.17M
|
|
Average Diluted Shares Outstanding
|
141.30M
|
143.41M
|
144.17M
|
144.17M
|
144.17M
|
|
Dividend Per Share
|
0.38
|
0.38
|
--
|
--
|
--
|
|
Payout Ratio
|
25.12%
|
--
|
--
|
--
|
--
|