Versant Media Group, Inc.
X06
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 6.69B | 6.80B | 6.85B | 6.95B | 7.06B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.69B | 6.80B | 6.85B | 6.95B | 7.06B |
| Cost of Revenue | 2.96B | 2.92B | 3.01B | 3.05B | 3.09B |
| Gross Profit | 3.73B | 3.88B | 3.85B | 3.90B | 3.96B |
| SG&A Expenses | 1.49B | 1.36B | 1.24B | 1.20B | 1.17B |
| Depreciation & Amortization | 1.01B | 987.50M | 983.50M | 984.50M | 987.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 5.46B | 5.26B | 5.23B | 5.23B | 5.25B |
| Operating Income | 1.23B | 1.54B | 1.63B | 1.72B | 1.80B |
| Income Before Tax | 1.18B | 1.50B | 1.62B | 1.72B | 1.81B |
| Income Tax Expenses | 284.00M | 403.00M | 422.00M | 447.00M | 468.50M |
| Earnings from Continuing Operations | 899.00 | 1.10K | 1.20K | 1.27K | 1.34K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.50M | -3.50M | -5.50M | -3.50M | -2.00M |
| Net Income | 897.50M | 1.09B | 1.20B | 1.27B | 1.33B |
| EBIT | 1.23B | 1.54B | 1.63B | 1.72B | 1.80B |
| EBITDA | 2.24B | 2.53B | 2.61B | 2.71B | 2.79B |
| EPS Basic | 1.26 | -- | -- | -- | -- |
| Normalized Basic EPS | 0.84 | -- | -- | -- | -- |
| EPS Diluted | 1.26 | -- | -- | -- | -- |
| Normalized Diluted EPS | 0.84 | -- | -- | -- | -- |
| Average Basic Shares Outstanding | 144.17M | -- | -- | -- | -- |
| Average Diluted Shares Outstanding | 144.17M | -- | -- | -- | -- |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |