Versant Media Group, Inc.
X06
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 6.60B | 6.67B | 6.69B | 6.80B | 6.85B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.60B | 6.67B | 6.69B | 6.80B | 6.85B |
| Cost of Revenue | 2.87B | 2.92B | 2.94B | 2.90B | 2.98B |
| Gross Profit | 3.73B | 3.75B | 3.75B | 3.90B | 3.87B |
| SG&A Expenses | 1.53B | 1.48B | 1.44B | 1.30B | 1.18B |
| Depreciation & Amortization | 1.04B | 1.02B | 1.01B | 988.00M | 984.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 5.43B | 5.42B | 5.38B | 5.19B | 5.15B |
| Operating Income | 1.17B | 1.25B | 1.30B | 1.62B | 1.70B |
| Income Before Tax | 1.04B | 1.13B | 1.23B | 1.54B | 1.67B |
| Income Tax Expenses | 283.00M | 277.00M | 297.00M | 416.00M | 435.00M |
| Earnings from Continuing Operations | 758.00 | 850.00 | 931.00 | 1.13K | 1.23K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 0.00 | -1.00M | -1.00M | -3.00M | -5.00M |
| Net Income | 758.00M | 849.00M | 930.00M | 1.13B | 1.23B |
| EBIT | 1.17B | 1.25B | 1.30B | 1.62B | 1.70B |
| EBITDA | 2.21B | 2.27B | 2.31B | 2.60B | 2.69B |
| EPS Basic | 6.84 | 7.44 | 7.99 | 6.74 | 4.64 |
| Normalized Basic EPS | 4.01 | 4.48 | 4.91 | 4.07 | 4.07 |
| EPS Diluted | 6.83 | 7.43 | 7.98 | 6.73 | 4.64 |
| Normalized Diluted EPS | 4.01 | 4.48 | 4.91 | 4.07 | 4.07 |
| Average Basic Shares Outstanding | 428.26M | 431.72M | 432.51M | 288.34M | 288.34M |
| Average Diluted Shares Outstanding | 573.05M | 575.92M | 576.68M | 432.51M | 288.34M |
| Dividend Per Share | 0.75 | 0.38 | -- | -- | -- |
| Payout Ratio | 6.99% | -- | -- | -- | -- |