Versant Media Group, Inc.
X06
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | -1.11% | -6.56% | -2.92% | -5.53% | -5.90% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -1.11% | -6.56% | -2.92% | -5.53% | -5.90% |
| Cost of Revenue | -2.45% | 6.13% | -9.06% | -6.29% | -8.91% |
| Gross Profit | -0.29% | -14.61% | 4.91% | -5.00% | -3.93% |
| SG&A Expenses | 14.33% | 45.48% | 47.62% | 13.42% | -0.32% |
| Depreciation & Amortization | 4.49% | 9.02% | 1.59% | -0.41% | -0.81% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.23% | 16.42% | 2.53% | -0.46% | -5.26% |
| Operating Income | -11.60% | -61.06% | -34.80% | -18.69% | -7.41% |
| Income Before Tax | -20.24% | -61.72% | -50.20% | -18.69% | -7.76% |
| Income Tax Expenses | -15.15% | -89.47% | -29.69% | -19.08% | -6.05% |
| Earnings from Continuing Operations | -22.07% | -51.98% | -57.30% | -18.55% | -8.36% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | 66.67% | 200.00% | -200.00% | -- |
| Net Income | -22.07% | -51.86% | -56.52% | -19.03% | -8.59% |
| EBIT | -11.60% | -61.06% | -34.80% | -18.69% | -7.41% |
| EBITDA | -6.31% | -38.41% | -16.57% | -12.87% | -5.34% |
| EPS Basic | -21.64% | -- | -- | -- | -- |
| Normalized Basic EPS | -19.80% | -- | -- | -- | -- |
| EPS Diluted | -21.83% | -- | -- | -- | -- |
| Normalized Diluted EPS | -19.82% | -- | -- | -- | -- |
| Average Basic Shares Outstanding | -0.55% | -- | -- | -- | -- |
| Average Diluted Shares Outstanding | -0.53% | -- | -- | -- | -- |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |