|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-3.59%
|
-4.06%
|
-5.24%
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-3.59%
|
-4.06%
|
-5.24%
|
--
|
--
|
|
|
|
Cost of Revenue
|
-3.75%
|
-3.60%
|
-5.07%
|
--
|
--
|
|
Gross Profit
|
-3.47%
|
-4.41%
|
-5.37%
|
--
|
--
|
|
|
|
SG&A Expenses
|
29.30%
|
26.47%
|
22.61%
|
--
|
--
|
|
Depreciation & Amortization
|
5.18%
|
3.65%
|
2.33%
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
5.54%
|
4.57%
|
2.49%
|
--
|
--
|
|
|
|
Operating Income
|
-31.20%
|
-29.42%
|
-27.77%
|
--
|
--
|
|
Income Before Tax
|
-37.63%
|
-36.07%
|
-31.97%
|
--
|
--
|
|
Income Tax Expenses
|
-34.94%
|
-39.78%
|
-36.61%
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-38.57%
|
-34.77%
|
-30.34%
|
--
|
--
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
100.00%
|
66.67%
|
50.00%
|
--
|
--
|
|
Net Income
|
-38.32%
|
-34.69%
|
-30.31%
|
--
|
--
|
|
|
|
EBIT
|
-31.20%
|
-29.42%
|
-27.77%
|
--
|
--
|
|
EBITDA
|
-17.87%
|
-17.63%
|
-17.19%
|
--
|
--
|
|
|
|
EPS Basic
|
47.50%
|
192.26%
|
--
|
--
|
--
|
|
Normalized Basic EPS
|
-1.37%
|
107.21%
|
--
|
--
|
--
|
|
EPS Diluted
|
47.24%
|
191.70%
|
--
|
--
|
--
|
|
Normalized Diluted EPS
|
-1.53%
|
107.19%
|
--
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
48.53%
|
199.45%
|
--
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
98.74%
|
299.47%
|
--
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|