|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
5.51M
|
6.15M
|
-5.35M
|
12.84M
|
6.49M
|
|
Total Other Revenue
|
2.26M
|
5.04M
|
24.43M
|
9.68M
|
6.61M
|
|
Total Revenue
|
7.76M
|
11.19M
|
19.08M
|
22.53M
|
13.09M
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
7.76M
|
11.19M
|
19.08M
|
22.53M
|
13.09M
|
|
|
|
SG&A Expenses
|
8.50M
|
9.90M
|
14.33M
|
11.16M
|
11.23M
|
|
Depreciation & Amortization
|
111.10K
|
174.50K
|
323.70K
|
510.50K
|
333.20K
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
8.61M
|
10.07M
|
14.65M
|
11.67M
|
11.56M
|
|
|
|
Operating Income
|
-843.90K
|
1.12M
|
4.43M
|
10.86M
|
1.53M
|
|
Income Before Tax
|
-15.06M
|
4.93M
|
29.39M
|
4.43M
|
-1.02M
|
|
Income Tax Expenses
|
--
|
--
|
-372.80K
|
492.20K
|
271.80K
|
|
|
|
Earnings from Continuing Operations
|
-15.06M
|
4.93M
|
29.76M
|
3.94M
|
-1.29M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
-94.10K
|
94.10K
|
--
|
|
Net Income
|
-15.06M
|
4.93M
|
29.66M
|
4.03M
|
-1.29M
|
|
|
|
EBIT
|
-843.90K
|
1.12M
|
4.43M
|
10.86M
|
1.53M
|
|
EBITDA
|
-843.90K
|
1.14M
|
4.60M
|
11.31M
|
1.87M
|
|
|
|
EPS Basic
|
-0.04
|
0.01
|
0.08
|
0.01
|
0.00
|
|
Normalized Basic EPS
|
0.00
|
0.01
|
0.08
|
0.01
|
0.00
|
|
EPS Diluted
|
-0.04
|
0.01
|
0.07
|
0.01
|
0.00
|
|
Normalized Diluted EPS
|
0.00
|
0.01
|
0.07
|
0.01
|
0.00
|
|
|
|
Average Basic Shares Outstanding
|
388.05M
|
386.64M
|
385.94M
|
344.00M
|
330.10M
|
|
Average Diluted Shares Outstanding
|
388.05M
|
406.22M
|
421.19M
|
373.63M
|
330.10M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|