|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-19.49%
|
-20.06%
|
-3.82%
|
20.53%
|
46.81%
|
|
Total Other Revenue
|
0.10%
|
-14.60%
|
806.27%
|
-8.15%
|
135.62%
|
|
Total Revenue
|
-7.05%
|
-16.35%
|
213.42%
|
3.65%
|
92.99%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
-7.05%
|
-16.35%
|
213.42%
|
3.65%
|
92.99%
|
|
|
|
SG&A Expenses
|
-13.11%
|
-27.43%
|
-14.32%
|
9.11%
|
49.70%
|
|
Depreciation & Amortization
|
-24.99%
|
-12.85%
|
-0.61%
|
4.71%
|
-1.95%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-13.45%
|
-27.09%
|
-13.95%
|
8.96%
|
47.47%
|
|
|
|
Operating Income
|
18.21%
|
38.06%
|
285.36%
|
-17.25%
|
979.91%
|
|
Income Before Tax
|
15.26%
|
144.30%
|
322.71%
|
334.08%
|
194.82%
|
|
Income Tax Expenses
|
-88.27%
|
-47.60%
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
20.65%
|
154.05%
|
318.72%
|
296.99%
|
190.12%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
100.00%
|
--
|
--
|
1,079.22%
|
-102.78%
|
|
Net Income
|
20.65%
|
154.05%
|
318.72%
|
299.59%
|
190.13%
|
|
|
|
EBIT
|
18.21%
|
38.06%
|
285.36%
|
-17.25%
|
979.91%
|
|
EBITDA
|
10.61%
|
30.23%
|
302.32%
|
-15.07%
|
58,997.98%
|
|
|
|
EPS Basic
|
-9.93%
|
86.07%
|
294.57%
|
278.18%
|
189.22%
|
|
Normalized Basic EPS
|
251.65%
|
385.79%
|
318.65%
|
338.46%
|
172.22%
|
|
EPS Diluted
|
170.83%
|
4,095.24%
|
227.65%
|
76.67%
|
120.02%
|
|
Normalized Diluted EPS
|
291.59%
|
493.01%
|
294.92%
|
176.71%
|
159.79%
|
|
|
|
Average Basic Shares Outstanding
|
22.13%
|
21.18%
|
14.65%
|
16.46%
|
20.33%
|
|
Average Diluted Shares Outstanding
|
23.27%
|
22.39%
|
14.60%
|
13.25%
|
25.91%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|