|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
19.15M
|
20.13M
|
22.12M
|
28.48M
|
23.79M
|
|
Total Other Revenue
|
41.41M
|
45.76M
|
76.37M
|
31.06M
|
41.37M
|
|
Total Revenue
|
60.57M
|
65.89M
|
98.49M
|
59.54M
|
65.16M
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
60.57M
|
65.89M
|
98.49M
|
59.54M
|
65.16M
|
|
|
|
SG&A Expenses
|
43.89M
|
46.62M
|
48.16M
|
48.30M
|
50.51M
|
|
Depreciation & Amortization
|
1.12M
|
1.34M
|
1.54M
|
1.61M
|
1.49M
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
45.01M
|
47.96M
|
49.70M
|
49.91M
|
52.00M
|
|
|
|
Operating Income
|
15.56M
|
17.94M
|
48.80M
|
9.63M
|
13.16M
|
|
Income Before Tax
|
23.68M
|
37.73M
|
63.54M
|
9.53M
|
20.55M
|
|
Income Tax Expenses
|
119.40K
|
391.20K
|
1.14M
|
1.51M
|
1.02M
|
|
|
|
Earnings from Continuing Operations
|
23.57
|
37.34
|
62.41
|
8.02
|
19.53
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
0.00
|
0.00
|
0.00
|
90.80K
|
-100.00
|
|
Net Income
|
23.57M
|
37.34M
|
62.41M
|
8.11M
|
19.53M
|
|
|
|
EBIT
|
15.56M
|
17.94M
|
48.80M
|
9.63M
|
13.16M
|
|
EBITDA
|
16.21M
|
18.92M
|
50.13M
|
11.18M
|
14.66M
|
|
|
|
EPS Basic
|
0.06
|
0.10
|
0.19
|
0.03
|
0.07
|
|
Normalized Basic EPS
|
0.10
|
0.09
|
0.15
|
0.01
|
0.03
|
|
EPS Diluted
|
0.05
|
0.09
|
0.15
|
-0.01
|
0.02
|
|
Normalized Diluted EPS
|
0.09
|
0.08
|
0.14
|
0.01
|
0.02
|
|
|
|
Average Basic Shares Outstanding
|
1.50B
|
1.45B
|
1.36B
|
1.28B
|
1.23B
|
|
Average Diluted Shares Outstanding
|
1.59B
|
1.53B
|
1.42B
|
1.31B
|
1.29B
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|