|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-15.08%
|
-24.41%
|
-631.88%
|
57.40%
|
-17.67%
|
|
Total Other Revenue
|
-65.84%
|
-85.86%
|
217.00%
|
-51.56%
|
-64.91%
|
|
Total Revenue
|
-40.69%
|
-74.44%
|
196.00%
|
-19.98%
|
-50.97%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
-40.69%
|
-74.44%
|
196.00%
|
-19.98%
|
-50.97%
|
|
|
|
SG&A Expenses
|
-24.31%
|
-13.46%
|
-1.01%
|
-16.49%
|
-55.02%
|
|
Depreciation & Amortization
|
-66.66%
|
-53.23%
|
-17.25%
|
29.11%
|
-12.34%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-25.53%
|
-14.72%
|
-1.44%
|
-15.18%
|
-54.38%
|
|
|
|
Operating Income
|
-155.08%
|
-96.50%
|
112.75%
|
-24.57%
|
12.61%
|
|
Income Before Tax
|
-1,381.78%
|
-83.96%
|
219.33%
|
-71.33%
|
83.40%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-1,069.14%
|
-83.56%
|
220.84%
|
-74.52%
|
78.96%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
-2,751.52%
|
2,840.63%
|
--
|
|
Net Income
|
-1,069.14%
|
-83.56%
|
220.44%
|
-73.91%
|
78.96%
|
|
|
|
EBIT
|
-155.08%
|
-96.50%
|
112.75%
|
-24.57%
|
12.61%
|
|
EBITDA
|
-145.24%
|
-96.46%
|
113.38%
|
-23.48%
|
7.34%
|
|
|
|
EPS Basic
|
-894.87%
|
-87.39%
|
196.25%
|
-77.41%
|
81.43%
|
|
Normalized Basic EPS
|
194.74%
|
-85.76%
|
216.54%
|
-72.51%
|
81.37%
|
|
EPS Diluted
|
-925.64%
|
-89.66%
|
186.47%
|
-75.00%
|
81.43%
|
|
Normalized Diluted EPS
|
194.74%
|
-86.52%
|
206.83%
|
-69.67%
|
81.37%
|
|
|
|
Average Basic Shares Outstanding
|
17.55%
|
30.80%
|
25.24%
|
15.40%
|
13.06%
|
|
Average Diluted Shares Outstanding
|
17.55%
|
37.43%
|
36.68%
|
5.16%
|
13.06%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|