|
11/30/2025
|
08/31/2025
|
05/31/2025
|
02/28/2025
|
11/30/2024
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
600.00
|
700.00
|
2.40K
|
1.30K
|
1.80K
|
|
Gross Profit
|
-600.00
|
-700.00
|
-2.40K
|
-1.30K
|
-1.80K
|
|
|
|
SG&A Expenses
|
36.10K
|
24.00K
|
53.00K
|
42.50K
|
28.00K
|
|
Depreciation & Amortization
|
20.40K
|
20.80K
|
86.90K
|
300.00
|
300.00
|
|
Other Operating Expenses
|
3.80K
|
3.90K
|
3.80K
|
4.90K
|
25.60K
|
|
Total Operating Expenses
|
61.00K
|
49.40K
|
146.10K
|
49.00K
|
55.70K
|
|
|
|
Operating Income
|
-61.00K
|
-49.40K
|
-146.10K
|
-49.00K
|
-55.70K
|
|
Income Before Tax
|
-67.00K
|
-113.60K
|
-183.00K
|
-116.00K
|
-116.90K
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-67.00K
|
-113.60K
|
-183.00K
|
-116.00K
|
-116.90K
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-67.00K
|
-113.60K
|
-183.00K
|
-116.00K
|
-116.90K
|
|
|
|
EBIT
|
-61.00K
|
-49.40K
|
-146.10K
|
-49.00K
|
-55.70K
|
|
EBITDA
|
-40.50K
|
-28.60K
|
-55.40K
|
-45.00K
|
-55.40K
|
|
|
|
EPS Basic
|
0.00
|
0.00
|
-0.01
|
0.00
|
0.00
|
|
Normalized Basic EPS
|
0.00
|
0.00
|
-0.01
|
0.00
|
0.00
|
|
EPS Diluted
|
0.00
|
0.00
|
-0.01
|
0.00
|
0.00
|
|
Normalized Diluted EPS
|
0.00
|
0.00
|
-0.01
|
0.00
|
0.00
|
|
|
|
Average Basic Shares Outstanding
|
26.89M
|
26.88M
|
26.89M
|
26.89M
|
26.89M
|
|
Average Diluted Shares Outstanding
|
26.89M
|
26.88M
|
26.89M
|
26.89M
|
26.89M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|