|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
549.00K
|
549.00K
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
549.00K
|
549.00K
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
200.00K
|
200.00K
|
--
|
--
|
--
|
|
Gross Profit
|
349.00K
|
349.00K
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
291.20K
|
291.20K
|
--
|
--
|
32.60K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
491.20K
|
491.20K
|
--
|
--
|
32.60K
|
|
|
|
Operating Income
|
57.80K
|
57.80K
|
--
|
--
|
-32.60K
|
|
Income Before Tax
|
315.50K
|
315.50K
|
--
|
--
|
-294.90K
|
|
Income Tax Expenses
|
16.00K
|
16.00K
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
299.50K
|
299.50K
|
--
|
--
|
-294.90K
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
-34.70M
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
-1.60K
|
|
Net Income
|
299.50K
|
299.50K
|
--
|
--
|
-35.00M
|
|
|
|
EBIT
|
57.80K
|
57.80K
|
--
|
--
|
-32.60K
|
|
EBITDA
|
60.50K
|
60.50K
|
--
|
--
|
269.00K
|
|
|
|
EPS Basic
|
0.14
|
0.14
|
-153.12
|
-153.12
|
-153.12
|
|
Normalized Basic EPS
|
0.09
|
0.09
|
--
|
--
|
-0.10
|
|
EPS Diluted
|
0.14
|
0.14
|
-153.12
|
-153.12
|
-153.12
|
|
Normalized Diluted EPS
|
0.09
|
0.09
|
--
|
--
|
-0.10
|
|
|
|
Average Basic Shares Outstanding
|
2.19M
|
2.19M
|
231.80K
|
--
|
228.60K
|
|
Average Diluted Shares Outstanding
|
2.19M
|
2.19M
|
231.80K
|
228.60K
|
228.60K
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|