|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
793.25%
|
793.25%
|
--
|
--
|
-98.76%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
1,406.75%
|
1,406.75%
|
--
|
--
|
-99.96%
|
|
|
|
Operating Income
|
277.30%
|
277.30%
|
--
|
--
|
-100.57%
|
|
Income Before Tax
|
206.99%
|
206.99%
|
--
|
--
|
-104.62%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
201.56%
|
201.56%
|
--
|
--
|
-105.71%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
85.05%
|
|
Net Income
|
100.86%
|
100.86%
|
--
|
--
|
-779.31%
|
|
|
|
EBIT
|
277.30%
|
277.30%
|
--
|
--
|
-100.57%
|
|
EBITDA
|
-77.51%
|
-77.51%
|
--
|
--
|
-95.66%
|
|
|
|
EPS Basic
|
100.09%
|
101.79%
|
-687.32%
|
-687.32%
|
-687.32%
|
|
Normalized Basic EPS
|
193.66%
|
1,977.08%
|
--
|
--
|
--
|
|
EPS Diluted
|
100.09%
|
101.79%
|
-687.32%
|
-687.32%
|
-687.32%
|
|
Normalized Diluted EPS
|
193.66%
|
1,977.08%
|
--
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
857.35%
|
-52.12%
|
14.36%
|
--
|
15.69%
|
|
Average Diluted Shares Outstanding
|
857.35%
|
-52.12%
|
14.36%
|
15.69%
|
15.69%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|