|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
-99.43%
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
-99.43%
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
-99.77%
|
--
|
--
|
--
|
|
Gross Profit
|
--
|
-96.02%
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
793.25%
|
-87.86%
|
-98.76%
|
101.18%
|
103.03%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
1,406.75%
|
-99.42%
|
-99.96%
|
100.11%
|
-99.90%
|
|
|
|
Operating Income
|
277.30%
|
-99.56%
|
-100.57%
|
99.05%
|
87.77%
|
|
Income Before Tax
|
206.99%
|
-99.66%
|
-104.62%
|
90.96%
|
66.34%
|
|
Income Tax Expenses
|
--
|
-98.69%
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
201.56%
|
-99.91%
|
-105.71%
|
87.58%
|
62.72%
|
|
Earnings from Discontinued Operations
|
--
|
0.00%
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
86.99%
|
85.05%
|
85.05%
|
94.72%
|
|
Net Income
|
100.86%
|
-16.26%
|
-779.31%
|
-621.07%
|
-522.62%
|
|
|
|
EBIT
|
277.30%
|
-99.56%
|
-100.57%
|
99.05%
|
87.77%
|
|
EBITDA
|
-77.51%
|
-94.90%
|
-95.66%
|
109.67%
|
-57.25%
|
|
|
|
EPS Basic
|
-181.65%
|
-750.86%
|
-547.83%
|
-405.94%
|
-229.52%
|
|
Normalized Basic EPS
|
278.42%
|
-27.08%
|
--
|
99.85%
|
99.78%
|
|
EPS Diluted
|
-181.65%
|
-750.86%
|
-547.83%
|
-405.94%
|
-229.52%
|
|
Normalized Diluted EPS
|
278.42%
|
-27.08%
|
--
|
99.85%
|
99.78%
|
|
|
|
Average Basic Shares Outstanding
|
-7.87%
|
-46.72%
|
741.55%
|
744.45%
|
533.55%
|
|
Average Diluted Shares Outstanding
|
-6.97%
|
-44.33%
|
561.24%
|
562.16%
|
558.57%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|