|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
1.10M
|
549.00K
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
1.10M
|
549.00K
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
400.00K
|
200.00K
|
--
|
--
|
--
|
|
Gross Profit
|
698.00K
|
349.00K
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
582.40K
|
323.80K
|
65.20K
|
65.20K
|
65.20K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
982.40K
|
523.80K
|
65.20K
|
65.20K
|
65.20K
|
|
|
|
Operating Income
|
115.60K
|
25.20K
|
-65.20K
|
-65.20K
|
-65.20K
|
|
Income Before Tax
|
631.00K
|
20.60K
|
-589.80K
|
-589.80K
|
-589.80K
|
|
Income Tax Expenses
|
32.00K
|
16.00K
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
0.60
|
0.00
|
-0.59
|
-0.59
|
-0.59
|
|
Earnings from Discontinued Operations
|
--
|
-34.70M
|
-69.40M
|
-69.40M
|
-69.40M
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
-1.60K
|
-3.20K
|
-3.20K
|
-3.20K
|
|
Net Income
|
599.00K
|
-34.70M
|
-69.99M
|
-69.99M
|
-69.99M
|
|
|
|
EBIT
|
115.60K
|
25.20K
|
-65.20K
|
-65.20K
|
-65.20K
|
|
EBITDA
|
121.00K
|
329.50K
|
538.00K
|
538.00K
|
538.00K
|
|
|
|
EPS Basic
|
-305.96
|
-459.22
|
-467.01
|
-287.82
|
-108.63
|
|
Normalized Basic EPS
|
0.18
|
-0.01
|
-0.10
|
-0.10
|
-0.10
|
|
EPS Diluted
|
-305.96
|
-459.22
|
-467.01
|
-287.82
|
-108.63
|
|
Normalized Diluted EPS
|
0.18
|
-0.01
|
-0.10
|
-0.10
|
-0.10
|
|
|
|
Average Basic Shares Outstanding
|
4.61M
|
2.65M
|
5.03M
|
5.00M
|
5.00M
|
|
Average Diluted Shares Outstanding
|
4.84M
|
2.88M
|
5.26M
|
5.23M
|
5.20M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|