|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
15.39M
|
16.80M
|
16.24M
|
24.03M
|
1.37M
|
|
Total Other Revenue
|
92.14M
|
82.28M
|
83.54M
|
46.88M
|
79.27M
|
|
Total Revenue
|
107.53M
|
99.07M
|
99.77M
|
70.91M
|
80.64M
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
107.53M
|
99.07M
|
99.77M
|
70.91M
|
80.64M
|
|
|
|
SG&A Expenses
|
57.95M
|
56.38M
|
55.34M
|
54.57M
|
54.68M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
3.62M
|
4.60M
|
4.46M
|
4.61M
|
4.19M
|
|
Total Operating Expenses
|
61.56M
|
60.98M
|
59.80M
|
59.18M
|
58.87M
|
|
|
|
Operating Income
|
45.96M
|
38.10M
|
39.98M
|
11.74M
|
21.77M
|
|
Income Before Tax
|
43.12M
|
35.28M
|
37.45M
|
10.98M
|
18.66M
|
|
Income Tax Expenses
|
9.27M
|
7.58M
|
7.93M
|
2.36M
|
4.01M
|
|
|
|
Earnings from Continuing Operations
|
33.85M
|
27.69M
|
29.52M
|
8.62M
|
14.65M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
33.85M
|
27.69M
|
29.52M
|
8.62M
|
14.65M
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
1.10
|
0.90
|
0.95
|
0.28
|
0.47
|
|
Normalized Basic EPS
|
0.87
|
0.71
|
0.75
|
0.18
|
0.37
|
|
EPS Diluted
|
1.09
|
0.89
|
0.94
|
0.27
|
0.47
|
|
Normalized Diluted EPS
|
0.86
|
0.71
|
0.74
|
0.18
|
0.37
|
|
|
|
Average Basic Shares Outstanding
|
30.85M
|
30.94M
|
30.96M
|
31.18M
|
31.19M
|
|
Average Diluted Shares Outstanding
|
31.16M
|
31.20M
|
31.17M
|
31.36M
|
31.33M
|
|
Dividend Per Share
|
0.25
|
0.15
|
0.15
|
0.15
|
0.15
|
|
Payout Ratio
|
23.18%
|
16.96%
|
15.91%
|
54.46%
|
32.27%
|