|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
1,025.22%
|
7.65%
|
5,020.00%
|
50.28%
|
-93.91%
|
|
Total Other Revenue
|
16.22%
|
9.68%
|
-0.25%
|
-33.21%
|
15.46%
|
|
Total Revenue
|
33.34%
|
9.33%
|
19.61%
|
-17.73%
|
-11.50%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
33.34%
|
9.33%
|
19.61%
|
-17.73%
|
-11.50%
|
|
|
|
SG&A Expenses
|
5.97%
|
3.28%
|
1.34%
|
-0.24%
|
0.72%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-13.67%
|
6.28%
|
-40.42%
|
11.74%
|
-31.52%
|
|
Total Operating Expenses
|
4.58%
|
3.50%
|
-3.69%
|
0.60%
|
-2.55%
|
|
|
|
Operating Income
|
111.12%
|
20.17%
|
87.42%
|
-57.11%
|
-29.12%
|
|
Income Before Tax
|
131.07%
|
23.57%
|
108.11%
|
-53.59%
|
-30.21%
|
|
Income Tax Expenses
|
131.06%
|
23.56%
|
112.97%
|
-53.41%
|
-30.19%
|
|
|
|
Earnings from Continuing Operations
|
131.08%
|
23.57%
|
106.84%
|
-53.64%
|
-30.22%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
131.08%
|
23.57%
|
106.84%
|
-53.64%
|
-30.22%
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
133.65%
|
24.62%
|
108.12%
|
-53.72%
|
-30.54%
|
|
Normalized Basic EPS
|
133.62%
|
24.62%
|
106.59%
|
-62.52%
|
-30.54%
|
|
EPS Diluted
|
132.11%
|
25.35%
|
108.98%
|
-54.81%
|
-29.91%
|
|
Normalized Diluted EPS
|
132.31%
|
24.40%
|
106.26%
|
-62.62%
|
-30.63%
|
|
|
|
Average Basic Shares Outstanding
|
-1.10%
|
-0.84%
|
-0.61%
|
0.17%
|
0.48%
|
|
Average Diluted Shares Outstanding
|
-0.54%
|
-0.66%
|
-0.45%
|
0.40%
|
0.63%
|
|
Dividend Per Share
|
66.67%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
|
Payout Ratio
|
-0.28%
|
-0.20%
|
-0.51%
|
1.15%
|
0.45%
|