|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
72.45M
|
58.43M
|
57.23M
|
40.67M
|
32.63M
|
|
Total Other Revenue
|
304.83M
|
291.97M
|
284.71M
|
284.92M
|
308.24M
|
|
Total Revenue
|
377.29M
|
350.40M
|
341.94M
|
325.59M
|
340.87M
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
377.29M
|
350.40M
|
341.94M
|
325.59M
|
340.87M
|
|
|
|
SG&A Expenses
|
224.23M
|
220.97M
|
219.18M
|
218.45M
|
218.58M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
17.28M
|
17.85M
|
17.58M
|
20.60M
|
20.12M
|
|
Total Operating Expenses
|
241.51M
|
238.82M
|
236.76M
|
239.05M
|
238.70M
|
|
|
|
Operating Income
|
135.77M
|
111.58M
|
105.19M
|
86.54M
|
102.17M
|
|
Income Before Tax
|
126.83M
|
102.37M
|
95.64M
|
76.19M
|
88.87M
|
|
Income Tax Expenses
|
27.15M
|
21.89M
|
20.44M
|
16.24M
|
18.94M
|
|
|
|
Earnings from Continuing Operations
|
99.68
|
80.48
|
75.20
|
59.95
|
69.93
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
99.68M
|
80.48M
|
75.20M
|
59.95M
|
69.93M
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
3.22
|
2.59
|
2.42
|
1.92
|
2.24
|
|
Normalized Basic EPS
|
2.51
|
2.01
|
1.87
|
1.48
|
1.78
|
|
EPS Diluted
|
3.19
|
2.57
|
2.39
|
1.90
|
2.23
|
|
Normalized Diluted EPS
|
2.49
|
2.00
|
1.86
|
1.48
|
1.77
|
|
|
|
Average Basic Shares Outstanding
|
123.94M
|
124.28M
|
124.55M
|
124.74M
|
124.68M
|
|
Average Diluted Shares Outstanding
|
124.89M
|
125.06M
|
125.27M
|
125.41M
|
125.29M
|
|
Dividend Per Share
|
0.70
|
0.60
|
0.60
|
0.60
|
0.60
|
|
Payout Ratio
|
22.01%
|
23.38%
|
25.10%
|
31.45%
|
27.00%
|