|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
122.05%
|
8.75%
|
3.35%
|
-36.36%
|
-50.59%
|
|
Total Other Revenue
|
-1.10%
|
-1.90%
|
-2.80%
|
1.97%
|
10.15%
|
|
Total Revenue
|
10.68%
|
-0.27%
|
-1.82%
|
-5.17%
|
-1.45%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
10.68%
|
-0.27%
|
-1.82%
|
-5.17%
|
-1.45%
|
|
|
|
SG&A Expenses
|
2.59%
|
1.27%
|
2.23%
|
3.16%
|
5.65%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-14.12%
|
-19.03%
|
-19.25%
|
7.89%
|
2.52%
|
|
Total Operating Expenses
|
1.18%
|
-0.59%
|
0.25%
|
3.55%
|
5.38%
|
|
|
|
Operating Income
|
32.89%
|
0.42%
|
-6.20%
|
-23.06%
|
-14.40%
|
|
Income Before Tax
|
42.71%
|
5.59%
|
-1.66%
|
-21.30%
|
-13.89%
|
|
Income Tax Expenses
|
43.31%
|
5.86%
|
-1.56%
|
-23.27%
|
-13.31%
|
|
|
|
Earnings from Continuing Operations
|
42.54%
|
5.52%
|
-1.69%
|
-20.75%
|
-14.05%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
42.54%
|
5.52%
|
-1.69%
|
-20.75%
|
-14.05%
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
43.62%
|
5.90%
|
-1.81%
|
-21.17%
|
-14.67%
|
|
Normalized Basic EPS
|
40.86%
|
3.29%
|
-4.45%
|
-23.88%
|
-14.52%
|
|
EPS Diluted
|
43.29%
|
5.92%
|
-2.30%
|
-21.74%
|
-14.92%
|
|
Normalized Diluted EPS
|
40.41%
|
3.07%
|
-4.70%
|
-24.06%
|
-14.69%
|
|
|
|
Average Basic Shares Outstanding
|
-0.60%
|
-0.20%
|
0.19%
|
0.55%
|
0.73%
|
|
Average Diluted Shares Outstanding
|
-0.32%
|
-0.02%
|
0.41%
|
0.78%
|
0.92%
|
|
Dividend Per Share
|
16.67%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
|
Payout Ratio
|
-0.18%
|
-0.05%
|
0.02%
|
0.27%
|
0.18%
|