|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
4.04M
|
690.10K
|
10.70K
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
4.04M
|
690.10K
|
10.70K
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
4.04M
|
690.10K
|
10.70K
|
--
|
--
|
|
|
|
SG&A Expenses
|
1.50M
|
802.70K
|
1.26M
|
382.80K
|
431.40K
|
|
Depreciation & Amortization
|
139.50K
|
7.00K
|
6.30K
|
6.50K
|
6.40K
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
1.64M
|
809.70K
|
1.26M
|
389.30K
|
437.80K
|
|
|
|
Operating Income
|
2.40M
|
-119.60K
|
-1.25M
|
-389.30K
|
-437.80K
|
|
Income Before Tax
|
2.34M
|
-797.70K
|
-28.96M
|
-4.17M
|
-1.07M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
2.34M
|
-797.70K
|
-28.96M
|
-4.17M
|
-1.07M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
2.34M
|
-797.70K
|
-28.96M
|
-4.17M
|
-1.07M
|
|
|
|
EBIT
|
2.40M
|
-119.60K
|
-1.25M
|
-389.30K
|
-437.80K
|
|
EBITDA
|
2.53M
|
-118.40K
|
-1.25M
|
-388.60K
|
-431.40K
|
|
|
|
EPS Basic
|
0.00
|
0.00
|
-0.05
|
-0.01
|
0.00
|
|
Normalized Basic EPS
|
0.00
|
0.00
|
-0.03
|
-0.01
|
0.00
|
|
EPS Diluted
|
0.00
|
0.00
|
-0.05
|
-0.01
|
0.00
|
|
Normalized Diluted EPS
|
0.00
|
0.00
|
-0.03
|
-0.01
|
0.00
|
|
|
|
Average Basic Shares Outstanding
|
760.86M
|
1.26B
|
633.29M
|
492.67M
|
473.09M
|
|
Average Diluted Shares Outstanding
|
760.86M
|
1.26B
|
633.29M
|
492.67M
|
473.09M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|