|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
526,333.33%
|
77,766.67%
|
1,088.89%
|
-197.51%
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
526,333.33%
|
77,766.67%
|
1,088.89%
|
-197.51%
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
526,333.33%
|
77,766.67%
|
1,088.89%
|
-197.51%
|
--
|
|
|
|
SG&A Expenses
|
88.68%
|
26.51%
|
10.40%
|
-21.83%
|
-31.45%
|
|
Depreciation & Amortization
|
529.64%
|
3.15%
|
-1.93%
|
-4.17%
|
-5.60%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
93.95%
|
26.24%
|
10.27%
|
-21.65%
|
-31.22%
|
|
|
|
Operating Income
|
130.38%
|
4.24%
|
-9.88%
|
19.27%
|
31.25%
|
|
Income Before Tax
|
-795.30%
|
-858.25%
|
-571.57%
|
-124.30%
|
12.66%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-795.30%
|
-858.25%
|
-571.57%
|
-143.93%
|
6.33%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-795.30%
|
-858.25%
|
-571.57%
|
-143.93%
|
6.33%
|
|
|
|
EBIT
|
130.38%
|
4.24%
|
-9.88%
|
19.27%
|
31.25%
|
|
EBITDA
|
137.19%
|
3.80%
|
-10.22%
|
19.18%
|
31.55%
|
|
|
|
EPS Basic
|
-538.27%
|
-556.32%
|
-362.81%
|
-115.79%
|
11.96%
|
|
Normalized Basic EPS
|
-500.00%
|
-517.24%
|
-344.30%
|
-87.27%
|
11.48%
|
|
EPS Diluted
|
-538.27%
|
-556.32%
|
-362.81%
|
-115.79%
|
11.96%
|
|
Normalized Diluted EPS
|
-500.00%
|
-517.24%
|
-344.30%
|
-87.27%
|
11.48%
|
|
|
|
Average Basic Shares Outstanding
|
79.96%
|
69.03%
|
21.87%
|
9.91%
|
6.05%
|
|
Average Diluted Shares Outstanding
|
79.96%
|
69.03%
|
21.87%
|
9.91%
|
6.05%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|