|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
4.74M
|
700.80K
|
10.70K
|
-35.20K
|
900.00
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
4.74M
|
700.80K
|
10.70K
|
-35.20K
|
900.00
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
4.74M
|
700.80K
|
10.70K
|
-35.20K
|
900.00
|
|
|
|
SG&A Expenses
|
3.94M
|
2.87M
|
2.72M
|
2.09M
|
2.09M
|
|
Depreciation & Amortization
|
159.30K
|
26.20K
|
25.40K
|
25.30K
|
25.30K
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
4.10M
|
2.90M
|
2.74M
|
2.12M
|
2.11M
|
|
|
|
Operating Income
|
641.40K
|
-2.20M
|
-2.73M
|
-2.15M
|
-2.11M
|
|
Income Before Tax
|
-31.60M
|
-35.00M
|
-33.98M
|
-7.60M
|
-3.53M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-31.60
|
-35.00
|
-33.98
|
-7.60
|
-3.53
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-31.60M
|
-35.00M
|
-33.98M
|
-7.60M
|
-3.53M
|
|
|
|
EBIT
|
641.40K
|
-2.20M
|
-2.73M
|
-2.15M
|
-2.11M
|
|
EBITDA
|
777.80K
|
-2.19M
|
-2.72M
|
-2.14M
|
-2.09M
|
|
|
|
EPS Basic
|
-0.05
|
-0.06
|
-0.06
|
-0.02
|
-0.01
|
|
Normalized Basic EPS
|
-0.03
|
-0.04
|
-0.04
|
-0.01
|
-0.01
|
|
EPS Diluted
|
-0.05
|
-0.06
|
-0.06
|
-0.02
|
-0.01
|
|
Normalized Diluted EPS
|
-0.03
|
-0.04
|
-0.04
|
-0.01
|
-0.01
|
|
|
|
Average Basic Shares Outstanding
|
3.15B
|
2.86B
|
2.04B
|
1.82B
|
1.75B
|
|
Average Diluted Shares Outstanding
|
3.15B
|
2.86B
|
2.04B
|
1.82B
|
1.75B
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|