|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
130.40%
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
130.40%
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
--
|
--
|
130.40%
|
--
|
--
|
|
|
|
SG&A Expenses
|
246.89%
|
23.89%
|
98.80%
|
1.81%
|
-29.85%
|
|
Depreciation & Amortization
|
2,079.69%
|
12.90%
|
1.61%
|
0.00%
|
-1.54%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
273.69%
|
23.79%
|
97.82%
|
1.78%
|
-29.56%
|
|
|
|
Operating Income
|
648.45%
|
81.72%
|
-85.91%
|
-12.38%
|
29.56%
|
|
Income Before Tax
|
318.03%
|
-455.48%
|
-1,020.41%
|
-4,223.11%
|
10.36%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
318.03%
|
-455.48%
|
-1,020.41%
|
-4,223.11%
|
10.36%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
318.03%
|
-455.48%
|
-1,020.41%
|
-4,223.11%
|
10.36%
|
|
|
|
EBIT
|
648.45%
|
81.72%
|
-85.91%
|
-12.38%
|
29.56%
|
|
EBITDA
|
687.60%
|
81.73%
|
-86.00%
|
-14.29%
|
29.85%
|
|
|
|
EPS Basic
|
234.78%
|
-220.00%
|
-649.18%
|
-4,150.00%
|
20.69%
|
|
Normalized Basic EPS
|
242.86%
|
-233.33%
|
-652.63%
|
-980.00%
|
22.22%
|
|
EPS Diluted
|
234.78%
|
-220.00%
|
-649.18%
|
-4,150.00%
|
20.69%
|
|
Normalized Diluted EPS
|
242.86%
|
-233.33%
|
-652.63%
|
-980.00%
|
22.22%
|
|
|
|
Average Basic Shares Outstanding
|
60.83%
|
189.50%
|
50.24%
|
17.51%
|
13.73%
|
|
Average Diluted Shares Outstanding
|
60.83%
|
189.50%
|
50.24%
|
17.51%
|
13.73%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|