iBX Group, Inc.
IBXG
$0.00
$0.000.00%
OTC PK
| 09/30/2004 | 06/30/2004 | 03/31/2004 | 12/31/2003 | 09/30/2003 | |
|---|---|---|---|---|---|
| Revenue | 245.30K | 74.60K | 106.50K | 473.60K | 648.70K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 245.30K | 74.60K | 106.50K | 473.60K | 648.70K |
| Cost of Revenue | 407.20K | 492.20K | 709.90K | 766.30K | 774.30K |
| Gross Profit | -161.90K | -417.60K | -603.40K | -292.70K | -125.50K |
| SG&A Expenses | 697.10K | 1.09M | 480.50K | 1.34M | 514.60K |
| Depreciation & Amortization | 31.70K | 33.80K | 38.20K | 49.50K | 45.60K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.14M | 1.62M | 1.23M | 2.16M | 1.33M |
| Operating Income | -890.70K | -1.54M | -1.12M | -1.68M | -685.70K |
| Income Before Tax | -1.06M | -1.72M | -1.73M | -2.64M | -697.40K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.06M | -1.72M | -1.73M | -2.64M | -697.40K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.06M | -1.72M | -1.73M | -2.64M | -697.40K |
| EBIT | -890.70K | -1.54M | -1.12M | -1.68M | -685.70K |
| EBITDA | -859.00K | -1.51M | -1.08M | -1.63M | -640.10K |
| EPS Basic | -0.01 | -0.02 | -0.03 | -0.03 | -0.01 |
| Normalized Basic EPS | 0.00 | -0.01 | -0.02 | -0.01 | -0.01 |
| EPS Diluted | -0.01 | -0.02 | -0.03 | -0.03 | -0.01 |
| Normalized Diluted EPS | 0.00 | -0.01 | -0.02 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 156.16M | 105.70M | 60.60M | 89.69M | 58.30M |
| Average Diluted Shares Outstanding | 156.16M | 105.70M | 60.60M | 89.69M | 58.30M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |