iBX Group, Inc.
						IBXG
					
					
							
								$0.00
								$0.000.00%
								
							
						OTC PK
					
				| 09/30/2004 | 06/30/2004 | 03/31/2004 | 12/31/2003 | 09/30/2003 | |
|---|---|---|---|---|---|
| Revenue | -76.61% | -68.05% | -42.56% | 3.34% | 34.06% | 
| Total Other Revenue | -- | -- | -- | -- | -- | 
| Total Revenue | -76.61% | -68.05% | -42.56% | 3.34% | 34.06% | 
| Cost of Revenue | -2.95% | 34.56% | 67.38% | 79.56% | 66.45% | 
| Gross Profit | -205.42% | -170.52% | -133.21% | -65.71% | 0.02% | 
| SG&A Expenses | 69.21% | 79.17% | 78.65% | 135.88% | 129.22% | 
| Depreciation & Amortization | 0.26% | 22.51% | 46.12% | 48.88% | -11.37% | 
| Other Operating Expenses | -- | -- | -- | -- | -- | 
| Total Operating Expenses | 29.66% | 55.03% | 71.88% | 102.86% | 83.93% | 
| Operating Income | -491.58% | -68,819.18% | -1,112.82% | -949.39% | -398.01% | 
| Income Before Tax | -741.46% | -17,765.53% | -1,944.21% | -2,303.61% | -48.44% | 
| Income Tax Expenses | -- | -- | -- | -- | -- | 
| Earnings from Continuing Operations | -741.46% | -17,765.53% | -1,944.21% | -2,303.61% | -48.44% | 
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- | 
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- | 
| Minority Interest in Earnings | -- | -- | -- | -- | -- | 
| Net Income | -741.46% | -17,765.53% | -1,944.21% | -2,303.61% | -48.44% | 
| EBIT | -491.58% | -68,819.18% | -1,112.82% | -949.39% | -398.01% | 
| EBITDA | -594.13% | -3,867.78% | -827.69% | -674.38% | -187.87% | 
| EPS Basic | -459.31% | -14,483.33% | -1,079.49% | -1,144.44% | 56.85% | 
| Normalized Basic EPS | -228.57% | -973.91% | -43,100.00% | -1,027.27% | -723.53% | 
| EPS Diluted | -432.14% | -5,276.47% | -1,514.55% | -2,066.67% | 52.81% | 
| Normalized Diluted EPS | -280.17% | -1,729.63% | -2,500.00% | -12,350.00% | -611.76% | 
| Average Basic Shares Outstanding | 121.45% | 90.42% | 63.99% | 61.82% | 43.70% | 
| Average Diluted Shares Outstanding | 49.75% | 23.65% | 4.28% | 15.96% | 112.51% | 
| Dividend Per Share | -- | -- | -- | -- | -- | 
| Payout Ratio | -- | -- | -- | -- | -- |