iBX Group, Inc.
						IBXG
					
					
							
								$0.00
								$0.000.00%
								
							
						OTC PK
					
				| 09/30/2004 | 06/30/2004 | 03/31/2004 | 12/31/2003 | 09/30/2003 | |
|---|---|---|---|---|---|
| Revenue | -62.19% | -92.39% | -91.31% | -52.33% | -26.30% | 
| Total Other Revenue | -- | -- | -- | -- | -- | 
| Total Revenue | -62.19% | -92.39% | -91.31% | -52.33% | -26.30% | 
| Cost of Revenue | -47.41% | -25.19% | 29.05% | 64.62% | 112.31% | 
| Gross Profit | -29.00% | -229.81% | -189.30% | -155.46% | -124.35% | 
| SG&A Expenses | 35.46% | 98.25% | -18.43% | 180.04% | 74.92% | 
| Depreciation & Amortization | -30.48% | -22.83% | 14.03% | 65.55% | 56.16% | 
| Other Operating Expenses | -- | -- | -- | -- | -- | 
| Total Operating Expenses | -14.88% | 29.13% | 4.77% | 121.35% | 93.94% | 
| Operating Income | -29.90% | -466.73% | -2,213.18% | -8,724.62% | -456.95% | 
| Income Before Tax | -51.52% | -476.13% | -5,134.59% | -2,441.39% | -711.22% | 
| Income Tax Expenses | -- | -- | -- | -- | -- | 
| Earnings from Continuing Operations | -51.52% | -476.13% | -5,134.59% | -2,441.39% | -711.22% | 
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- | 
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- | 
| Minority Interest in Earnings | -- | -- | -- | -- | -- | 
| Net Income | -51.52% | -476.13% | -5,134.59% | -2,441.39% | -711.22% | 
| EBIT | -29.90% | -466.73% | -2,213.18% | -8,724.62% | -456.95% | 
| EBITDA | -34.20% | -560.74% | -1,351.62% | -3,404.45% | -389.25% | 
| EPS Basic | 43.33% | -154.69% | -3,675.00% | -1,048.39% | -487.10% | 
| Normalized Basic EPS | 45.33% | -155.00% | -3,680.00% | -360.00% | -494.74% | 
| EPS Diluted | 16.67% | -212.50% | -5,100.00% | -3,040.00% | -487.10% | 
| Normalized Diluted EPS | 45.33% | -155.00% | -4,575.00% | -1,280.00% | -494.74% | 
| Average Basic Shares Outstanding | 167.86% | 126.59% | 35.07% | 147.09% | 56.56% | 
| Average Diluted Shares Outstanding | 167.86% | 126.59% | -1.13% | -17.71% | 56.56% | 
| Dividend Per Share | -- | -- | -- | -- | -- | 
| Payout Ratio | -- | -- | -- | -- | -- |