iBX Group, Inc.
IBXG
$0.00
$0.000.00%
OTC PK
| 09/30/2004 | 06/30/2004 | 03/31/2004 | 12/31/2003 | 09/30/2003 | |
|---|---|---|---|---|---|
| Revenue | 900.00K | 1.30M | 2.21M | 3.33M | 3.85M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 900.00K | 1.30M | 2.21M | 3.33M | 3.85M |
| Cost of Revenue | 2.38M | 2.74M | 2.91M | 2.75M | 2.45M |
| Gross Profit | -1.48M | -1.44M | -699.90K | 579.20K | 1.40M |
| SG&A Expenses | 3.61M | 3.43M | 2.88M | 2.99M | 2.13M |
| Depreciation & Amortization | 153.20K | 167.10K | 177.10K | 172.40K | 152.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.14M | 6.33M | 5.97M | 5.91M | 4.73M |
| Operating Income | -5.24M | -5.03M | -3.76M | -2.59M | -885.10K |
| Income Before Tax | -7.15M | -6.79M | -5.36M | -3.60M | -849.50K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -7.15 | -6.79 | -5.36 | -3.60 | -0.85 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -7.15M | -6.79M | -5.36M | -3.60M | -849.50K |
| EBIT | -5.24M | -5.03M | -3.76M | -2.59M | -885.10K |
| EBITDA | -5.08M | -4.86M | -3.58M | -2.41M | -732.30K |
| EPS Basic | -0.08 | -0.09 | -0.08 | -0.05 | -0.01 |
| Normalized Basic EPS | -0.05 | -0.05 | -0.04 | -0.02 | -0.01 |
| EPS Diluted | -0.09 | -0.09 | -0.08 | -0.05 | -0.02 |
| Normalized Diluted EPS | -0.05 | -0.05 | -0.04 | -0.02 | -0.01 |
| Average Basic Shares Outstanding | 412.16M | 314.30M | 255.25M | 239.51M | 186.12M |
| Average Diluted Shares Outstanding | 412.16M | 314.30M | 255.25M | 255.94M | 275.24M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |