Medical Services International Inc.
						MSITF
					
					
							
								$0.00
								$0.000.00%
								
							
						OTC PK
					
				| 03/31/2004 | 12/31/2003 | 09/30/2003 | 06/30/2003 | 03/31/2003 | |
|---|---|---|---|---|---|
| Revenue | 164.70K | 156.60K | 129.80K | -365.20K | 176.70K | 
| Total Other Revenue | -- | -- | -- | -- | -- | 
| Total Revenue | 164.70K | 156.60K | 129.80K | -365.20K | 176.70K | 
| Cost of Revenue | -- | -- | -- | 290.00K | -- | 
| Gross Profit | 164.70K | 156.60K | 129.80K | -655.30K | 176.70K | 
| SG&A Expenses | 112.50K | 84.20K | 83.50K | -370.90K | 106.90K | 
| Depreciation & Amortization | 4.70K | 4.70K | 4.50K | 6.20K | 5.60K | 
| Other Operating Expenses | -- | -- | -- | -- | -- | 
| Total Operating Expenses | 117.20K | 89.00K | 88.00K | -74.70K | 112.50K | 
| Operating Income | 47.50K | 67.60K | 41.80K | -290.50K | 64.20K | 
| Income Before Tax | 47.50K | 67.60K | 41.80K | -1.97M | 64.20K | 
| Income Tax Expenses | -- | -- | -- | -- | -- | 
| Earnings from Continuing Operations | 47.50K | 67.60K | 41.80K | -1.97M | 64.20K | 
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- | 
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- | 
| Minority Interest in Earnings | -- | -- | -- | -74.80K | -- | 
| Net Income | 47.50K | 67.60K | 41.80K | -2.05M | 64.20K | 
| EBIT | 47.50K | 67.60K | 41.80K | -290.50K | 64.20K | 
| EBITDA | 52.20K | 72.30K | 46.30K | -284.40K | 69.80K | 
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Normalized Basic EPS | 0.00 | -- | -- | 0.00 | 0.00 | 
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Normalized Diluted EPS | 0.00 | -- | -- | 0.00 | 0.00 | 
| Average Basic Shares Outstanding | 3.34B | -- | -- | 1.01B | 774.48M | 
| Average Diluted Shares Outstanding | 3.34B | 1.01B | 1.01B | 1.01B | 774.48M | 
| Dividend Per Share | -- | -- | -- | -- | -- | 
| Payout Ratio | -- | -- | -- | -- | -- |