Medical Services International Inc.
						MSITF
					
					
							
								$0.00
								$0.000.00%
								
							
						OTC PK
					
				| 03/31/2004 | 12/31/2003 | 09/30/2003 | 06/30/2003 | 03/31/2003 | |
|---|---|---|---|---|---|
| Revenue | -6.79% | -35.74% | -27.81% | 6.07% | -33.67% | 
| Total Other Revenue | -- | -- | -- | -- | -- | 
| Total Revenue | -6.79% | -35.74% | -27.81% | 6.07% | -33.67% | 
| Cost of Revenue | -- | -- | -- | -7.47% | -- | 
| Gross Profit | -6.79% | -35.74% | -27.81% | 6.68% | -33.67% | 
| SG&A Expenses | 5.24% | -40.33% | -3.36% | -54.09% | -11.36% | 
| Depreciation & Amortization | -16.07% | -12.96% | -16.67% | -98.15% | -23.29% | 
| Other Operating Expenses | -- | -- | -- | -- | -- | 
| Total Operating Expenses | 4.18% | -39.25% | -4.14% | -118.34% | -11.97% | 
| Operating Income | -26.01% | -30.45% | -52.55% | 63.51% | -53.65% | 
| Income Before Tax | -26.01% | -30.45% | -52.55% | -40.59% | -53.65% | 
| Income Tax Expenses | -- | -- | -- | -- | -- | 
| Earnings from Continuing Operations | -26.01% | -30.45% | -52.55% | -40.59% | -53.65% | 
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- | 
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- | 
| Minority Interest in Earnings | -- | -- | -- | -1,250.77% | -- | 
| Net Income | -26.01% | -30.45% | -52.55% | -46.60% | -53.65% | 
| EBIT | -26.01% | -30.45% | -52.55% | 63.51% | -53.65% | 
| EBITDA | -25.21% | -29.53% | -50.48% | 38.37% | -52.13% | 
| EPS Basic | -100.00% | -1,100.00% | -2,100.00% | 78.95% | -97.37% | 
| Normalized Basic EPS | -100.00% | -- | -- | 91.04% | -95.83% | 
| EPS Diluted | -100.00% | -1,100.00% | -2,100.00% | 78.95% | -97.37% | 
| Normalized Diluted EPS | -100.00% | -- | -- | 91.04% | -95.83% | 
| Average Basic Shares Outstanding | 331.84% | -- | -- | 590.18% | 2,003.85% | 
| Average Diluted Shares Outstanding | 331.84% | 98.88% | 46.90% | 590.18% | 2,003.85% | 
| Dividend Per Share | -- | -- | -- | -- | -- | 
| Payout Ratio | -- | -- | -- | -- | -- |