Medical Services International Inc.
MSITF
$0.00
$0.000.00%
OTC PK
| 03/31/2004 | 12/31/2003 | 09/30/2003 | 06/30/2003 | 03/31/2003 | |
|---|---|---|---|---|---|
| Revenue | 85.90K | 97.90K | 185.00K | 235.00K | 211.40K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 85.90K | 97.90K | 185.00K | 235.00K | 211.40K |
| Cost of Revenue | 290.00K | 290.00K | 290.00K | 290.00K | 313.40K |
| Gross Profit | -204.20K | -192.20K | -105.10K | -55.10K | -102.00K |
| SG&A Expenses | -90.70K | -96.30K | -39.40K | -36.50K | 93.70K |
| Depreciation & Amortization | 20.10K | 21.00K | 21.70K | 22.60K | 351.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 219.50K | 214.80K | 272.30K | 276.10K | 758.10K |
| Operating Income | -133.60K | -116.90K | -87.30K | -41.00K | -546.60K |
| Income Before Tax | -1.82M | -1.80M | -1.77M | -1.72M | -1.15M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.82 | -1.80 | -1.77 | -1.72 | -1.15 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -74.80K | -74.80K | -74.80K | -74.80K | 6.50K |
| Net Income | -1.89M | -1.87M | -1.84M | -1.80M | -1.15M |
| EBIT | -133.60K | -116.90K | -87.30K | -41.00K | -546.60K |
| EBITDA | -113.60K | -96.00K | -65.70K | -18.50K | -195.60K |
| EPS Basic | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS Diluted | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Average Basic Shares Outstanding | 4.36B | 1.79B | 2.29B | 2.98B | 2.12B |
| Average Diluted Shares Outstanding | 6.38B | 3.81B | 3.30B | 2.98B | 2.12B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |