Medical Services International Inc.
MSITF
$0.00
$0.000.00%
OTC PK
| 03/31/2004 | 12/31/2003 | 09/30/2003 | 06/30/2003 | 03/31/2003 | |
|---|---|---|---|---|---|
| Revenue | -59.37% | -67.49% | -31.83% | 22.46% | -8.45% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -59.37% | -67.49% | -31.83% | 22.46% | -8.45% |
| Cost of Revenue | -7.47% | -7.47% | -7.47% | -7.47% | -3.03% |
| Gross Profit | -100.20% | -1,462.60% | -150.24% | 54.65% | -10.63% |
| SG&A Expenses | -196.80% | -189.66% | -249.24% | -835.90% | 341.98% |
| Depreciation & Amortization | -94.27% | -94.05% | -93.88% | -93.66% | 569.85% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -71.05% | -72.23% | -60.78% | -58.55% | 91.10% |
| Operating Income | 75.56% | 75.25% | 79.36% | 91.35% | -229.67% |
| Income Before Tax | -57.39% | -66.67% | -71.79% | -59.36% | -464.01% |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -57.39% | -66.67% | -71.79% | -59.36% | -464.01% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1,250.77% | -1,250.77% | -1,250.77% | -1,250.77% | 129.68% |
| Net Income | -64.80% | -74.65% | -80.19% | -67.28% | -488.82% |
| EBIT | 75.56% | 75.25% | 79.36% | 91.35% | -229.67% |
| EBITDA | 41.92% | 19.73% | 3.67% | 84.24% | -72.64% |
| EPS Basic | 34.07% | -9.26% | -3,800.00% | -161.54% | -216.67% |
| Normalized Basic EPS | 90.63% | 87.80% | 33.33% | -133.33% | 85.71% |
| EPS Diluted | 34.07% | -9.26% | -3,800.00% | -161.54% | -216.67% |
| Normalized Diluted EPS | 90.63% | 87.80% | 33.33% | -133.33% | 85.71% |
| Average Basic Shares Outstanding | 105.69% | 29.40% | 155.65% | 1,235.69% | 2,450.28% |
| Average Diluted Shares Outstanding | 201.18% | 175.93% | 268.32% | 1,235.69% | 2,450.28% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |