NZX Limited
NZSTF
$0.8696
-$0.0673-7.18%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 18.31M | 17.52M | 18.57M | 19.22M | 17.63M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 18.31M | 17.52M | 18.57M | 19.22M | 17.63M |
| Cost of Revenue | 10.77M | 10.31M | 10.88M | 11.26M | 10.43M |
| Gross Profit | 7.54M | 7.22M | 7.69M | 7.96M | 7.20M |
| SG&A Expenses | 112.70K | 107.90K | 307.70K | 318.50K | 144.00K |
| Depreciation & Amortization | 2.81M | 2.69M | 2.69M | 2.78M | 2.68M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 13.69M | 13.10M | 13.87M | 14.36M | 13.26M |
| Operating Income | 4.62M | 4.42M | 4.69M | 4.86M | 4.37M |
| Income Before Tax | 3.45M | 3.30M | 4.30M | 4.45M | 5.82M |
| Income Tax Expenses | 975.20K | 933.20K | 1.28M | 1.32M | 1.12M |
| Earnings from Continuing Operations | 2.47M | 2.37M | 3.02M | 3.12M | 4.70M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 2.47M | 2.37M | 3.02M | 3.12M | 4.70M |
| EBIT | 4.62M | 4.42M | 4.69M | 4.86M | 4.37M |
| EBITDA | 7.43M | 7.11M | 5.57M | 6.37M | 7.05M |
| EPS Basic | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Normalized Basic EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EPS Diluted | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Normalized Diluted EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Average Basic Shares Outstanding | 320.69M | 320.69M | 326.58M | 326.58M | 323.96M |
| Average Diluted Shares Outstanding | 333.52M | 333.52M | 329.99M | 329.99M | 330.85M |
| Dividend Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Payout Ratio | 122.15% | 122.15% | 81.12% | 81.12% | 56.12% |