NZX Limited
NZSTF
$0.8696
-$0.0673-7.18%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.89% | -1.80% | 12.94% | 16.74% | 5.66% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.89% | -1.80% | 12.94% | 16.74% | 5.66% |
| Cost of Revenue | 3.24% | -2.41% | 6.77% | 10.36% | 2.22% |
| Gross Profit | 4.82% | -0.92% | 22.98% | 27.13% | 11.09% |
| SG&A Expenses | -21.74% | -25.99% | -20.78% | -18.12% | 20.30% |
| Depreciation & Amortization | 4.69% | -1.04% | 5.59% | 9.15% | 4.09% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.26% | -2.39% | 5.73% | 9.29% | 2.76% |
| Operating Income | 5.77% | -0.02% | 41.45% | 46.22% | 15.57% |
| Income Before Tax | -40.75% | -43.99% | 58.64% | 63.98% | 83.81% |
| Income Tax Expenses | -12.57% | -17.35% | 77.48% | 83.47% | 10.42% |
| Earnings from Continuing Operations | -47.43% | -50.31% | 51.81% | 56.92% | 118.20% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -47.43% | -50.31% | 51.81% | 56.92% | 118.20% |
| EBIT | 5.77% | -0.02% | 41.45% | 46.22% | 15.57% |
| EBITDA | 5.36% | -0.41% | 37.63% | 36.92% | 10.91% |
| EPS Basic | -46.90% | -49.66% | 50.82% | 57.38% | 113.24% |
| Normalized Basic EPS | 1.37% | -2.74% | 47.37% | 52.63% | 8.96% |
| EPS Diluted | -47.89% | -50.69% | 49.18% | 55.74% | 118.46% |
| Normalized Diluted EPS | 0.00% | -5.56% | 47.37% | 50.88% | 10.94% |
| Average Basic Shares Outstanding | -1.01% | -1.01% | 0.01% | 0.01% | 2.21% |
| Average Diluted Shares Outstanding | 0.81% | 0.81% | 1.05% | 1.05% | -0.36% |
| Dividend Per Share | -2.20% | -7.61% | -2.13% | 1.06% | -2.15% |
| Payout Ratio | 1.18% | 1.18% | -0.35% | -0.35% | -0.54% |