NZX Limited
NZSTF
$0.8696
-$0.0673-7.18%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 7.67% | 8.17% | 10.04% | 9.26% | 7.09% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 7.67% | 8.17% | 10.04% | 9.26% | 7.09% |
| Cost of Revenue | 4.42% | 4.18% | 5.23% | 7.16% | 7.93% |
| Gross Profit | 12.65% | 14.41% | 17.76% | 12.50% | 5.82% |
| SG&A Expenses | -20.65% | -15.80% | -10.10% | -5.91% | -3.49% |
| Depreciation & Amortization | 4.51% | 4.36% | 5.56% | 8.38% | 10.13% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.94% | 3.82% | 5.00% | 7.13% | 8.10% |
| Operating Income | 20.49% | 23.57% | 28.54% | 16.64% | 3.75% |
| Income Before Tax | -9.57% | 23.38% | 73.20% | 56.03% | 37.98% |
| Income Tax Expenses | 22.36% | 29.87% | 39.26% | 15.85% | -6.37% |
| Earnings from Continuing Operations | -18.32% | 21.25% | 87.38% | 73.77% | 58.58% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -18.32% | 21.25% | 87.38% | 73.77% | 58.58% |
| EBIT | 20.49% | 23.57% | 28.54% | 16.64% | 3.75% |
| EBITDA | 15.68% | 17.59% | 21.36% | 14.20% | 6.18% |
| EPS Basic | -18.12% | 20.77% | 85.33% | 71.37% | 55.64% |
| Normalized Basic EPS | 21.54% | 24.02% | 27.31% | 11.97% | -3.70% |
| EPS Diluted | -18.87% | 20.54% | 86.56% | 73.33% | 58.14% |
| Normalized Diluted EPS | 20.23% | 23.60% | 28.81% | 13.04% | -2.65% |
| Average Basic Shares Outstanding | -0.50% | 0.29% | 1.09% | 1.68% | 2.28% |
| Average Diluted Shares Outstanding | 0.93% | 0.63% | 0.34% | 0.65% | 0.97% |
| Dividend Per Share | -2.70% | -2.68% | -1.33% | -0.80% | -1.33% |
| Payout Ratio | 0.30% | -0.16% | -0.47% | -0.41% | -0.35% |