NZX Limited
NZSTF
$0.8696
-$0.0673-7.18%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 73.62M | 72.94M | 73.26M | 71.13M | 68.38M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 73.62M | 72.94M | 73.26M | 71.13M | 68.38M |
| Cost of Revenue | 43.21M | 42.87M | 43.13M | 42.44M | 41.38M |
| Gross Profit | 30.41M | 30.06M | 30.13M | 28.69M | 27.00M |
| SG&A Expenses | 846.80K | 878.10K | 916.00K | 996.70K | 1.07M |
| Depreciation & Amortization | 10.97M | 10.84M | 10.87M | 10.73M | 10.49M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 55.03M | 54.59M | 54.91M | 54.16M | 52.94M |
| Operating Income | 18.60M | 18.35M | 18.35M | 16.97M | 15.44M |
| Income Before Tax | 15.49M | 17.86M | 20.45M | 18.87M | 17.13M |
| Income Tax Expenses | 4.51M | 4.65M | 4.85M | 4.29M | 3.69M |
| Earnings from Continuing Operations | 10.98 | 13.21 | 15.61 | 14.58 | 13.44 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 10.98M | 13.21M | 15.61M | 14.58M | 13.44M |
| EBIT | 18.60M | 18.35M | 18.35M | 16.97M | 15.44M |
| EBITDA | 26.48M | 26.10M | 26.13M | 24.61M | 22.89M |
| EPS Basic | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 |
| Normalized Basic EPS | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| EPS Diluted | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 |
| Normalized Diluted EPS | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Average Basic Shares Outstanding | 1.29B | 1.30B | 1.30B | 1.30B | 1.30B |
| Average Diluted Shares Outstanding | 1.33B | 1.32B | 1.32B | 1.32B | 1.31B |
| Dividend Per Share | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Payout Ratio | 99.21% | 79.57% | 65.96% | 70.81% | 76.37% |