Propel Holdings Inc.
PRL.TO
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 48.74M | 38.14M | 32.47M | 32.29M | 29.40M |
| Total Other Revenue | 130.87M | 127.93M | 123.38M | 119.78M | 113.55M |
| Total Revenue | 179.60M | 166.07M | 155.85M | 152.07M | 142.95M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 179.60M | 166.07M | 155.85M | 152.07M | 142.95M |
| SG&A Expenses | 56.83M | 51.75M | 48.62M | 41.46M | 42.46M |
| Depreciation & Amortization | 2.70M | 2.58M | 2.47M | 2.36M | 2.19M |
| Other Operating Expenses | 89.99M | 74.77M | 88.00M | 79.00M | 71.19M |
| Total Operating Expenses | 149.52M | 129.10M | 139.09M | 122.82M | 115.84M |
| Operating Income | 30.09M | 36.98M | 16.76M | 29.25M | 27.11M |
| Income Before Tax | 21.06M | 27.88M | 8.02M | 19.98M | 19.61M |
| Income Tax Expenses | 4.91M | 7.17M | 2.08M | 4.98M | 4.53M |
| Earnings from Continuing Operations | 16.16M | 20.71M | 5.94M | 15.01M | 15.08M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 16.16M | 20.71M | 5.94M | 15.01M | 15.08M |
| EBIT | 30.09M | 36.98M | 16.76M | 29.25M | 27.11M |
| EBITDA | 35.71M | 40.22M | 19.83M | 33.24M | 30.76M |
| EPS Basic | 0.41 | 0.53 | 0.15 | 0.38 | 0.39 |
| Normalized Basic EPS | 0.33 | 0.44 | 0.13 | 0.32 | 0.31 |
| EPS Diluted | 0.38 | 0.49 | 0.14 | 0.36 | 0.36 |
| Normalized Diluted EPS | 0.31 | 0.41 | 0.12 | 0.30 | 0.29 |
| Average Basic Shares Outstanding | 39.37M | 39.36M | 39.58M | 39.25M | 38.92M |
| Average Diluted Shares Outstanding | 42.52M | 42.33M | 42.41M | 42.26M | 42.26M |
| Dividend Per Share | 0.17 | 0.17 | 0.15 | 0.14 | 0.13 |
| Payout Ratio | 42.32% | 31.32% | 99.55% | 37.11% | 33.83% |