Propel Holdings Inc.
PRL.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 40.13% | 209.23% | 336.97% | 1,183.68% | 58.47% |
| Total Other Revenue | 29.00% | -13.73% | -0.69% | 16.72% | 38.68% |
| Total Revenue | 31.15% | 35.26% | 38.16% | 41.68% | 42.10% |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 31.15% | 35.26% | 38.16% | 41.68% | 42.10% |
| SG&A Expenses | 36.23% | 40.27% | 41.74% | 39.32% | 39.72% |
| Depreciation & Amortization | 64.39% | 69.42% | 55.17% | 41.79% | 29.52% |
| Other Operating Expenses | 33.42% | 31.76% | 34.98% | 37.94% | 37.42% |
| Total Operating Expenses | 34.90% | 35.29% | 37.68% | 38.49% | 38.10% |
| Operating Income | 17.38% | 35.16% | 39.93% | 53.96% | 59.00% |
| Income Before Tax | 25.87% | 43.55% | 49.20% | 63.50% | 64.83% |
| Income Tax Expenses | 18.81% | 24.47% | 31.03% | 47.78% | 59.04% |
| Earnings from Continuing Operations | 28.34% | 50.73% | 56.05% | 69.50% | 66.96% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 28.34% | 50.73% | 56.05% | 69.50% | 66.96% |
| EBIT | 17.38% | 35.16% | 39.93% | 53.96% | 59.00% |
| EBITDA | 20.54% | 38.07% | 45.40% | 63.01% | 71.55% |
| EPS Basic | 15.33% | 33.49% | 41.58% | 57.89% | 62.80% |
| Normalized Basic EPS | 12.97% | 27.11% | 35.47% | 52.47% | 60.91% |
| EPS Diluted | 16.07% | 35.66% | 42.25% | 59.30% | 63.17% |
| Normalized Diluted EPS | 12.67% | 27.38% | 35.34% | 51.99% | 60.24% |
| Average Basic Shares Outstanding | 11.44% | 12.74% | 9.26% | 5.95% | 2.65% |
| Average Diluted Shares Outstanding | 11.55% | 12.32% | 9.28% | 6.25% | 3.12% |
| Dividend Per Share | 35.61% | 36.91% | 37.54% | 35.26% | 34.69% |
| Payout Ratio | 0.17% | 0.02% | -0.04% | -0.16% | -0.17% |