Propel Holdings Inc.
PRL.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | -233.83M | 117.17M | 106.75M | 96.50M | -165.83M |
| Total Other Revenue | 363.14M | -- | -- | -- | 261.85M |
| Total Revenue | 129.31M | 117.17M | 106.75M | 96.50M | 96.01M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 129.31M | 117.17M | 106.75M | 96.50M | 96.01M |
| SG&A Expenses | 37.56M | 31.84M | 29.03M | 27.00M | 26.05M |
| Depreciation & Amortization | 1.73M | 1.31M | 1.25M | 1.19M | 1.13M |
| Other Operating Expenses | 65.58M | 61.28M | 53.27M | 42.36M | 51.38M |
| Total Operating Expenses | 104.87M | 94.43M | 83.55M | 70.55M | 78.57M |
| Operating Income | 24.43M | 22.74M | 23.20M | 25.95M | 17.44M |
| Income Before Tax | 14.68M | 14.43M | 15.33M | 18.16M | 11.62M |
| Income Tax Expenses | 3.07M | 3.91M | 4.21M | 5.04M | 3.13M |
| Earnings from Continuing Operations | 11.61M | 10.52M | 11.12M | 13.12M | 8.48M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 11.61M | 10.52M | 11.12M | 13.12M | 8.48M |
| EBIT | 24.43M | 22.74M | 23.20M | 25.95M | 17.44M |
| EBITDA | 24.49M | 22.78M | 23.25M | 26.00M | 17.50M |
| EPS Basic | 0.31 | 0.31 | 0.32 | 0.38 | 0.25 |
| Normalized Basic EPS | 0.25 | 0.26 | 0.28 | 0.33 | 0.21 |
| EPS Diluted | 0.29 | 0.28 | 0.30 | 0.35 | 0.23 |
| Normalized Diluted EPS | 0.23 | 0.24 | 0.26 | 0.31 | 0.20 |
| Average Basic Shares Outstanding | 37.45M | 34.40M | 34.36M | 34.33M | 33.94M |
| Average Diluted Shares Outstanding | 40.03M | 37.28M | 37.29M | 36.99M | 36.89M |
| Dividend Per Share | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 |
| Payout Ratio | 35.60% | 33.77% | 29.39% | 23.10% | 31.40% |