Propel Holdings Inc.
PRL.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 38.14M | 32.47M | 32.29M | 29.40M | 27.18M |
| Total Other Revenue | 127.93M | 123.38M | 119.78M | 113.55M | 111.76M |
| Total Revenue | 166.07M | 155.85M | 152.07M | 142.95M | 138.94M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 166.07M | 155.85M | 152.07M | 142.95M | 138.94M |
| SG&A Expenses | 51.75M | 48.62M | 41.46M | 42.46M | 38.33M |
| Depreciation & Amortization | 2.58M | 2.47M | 2.36M | 2.19M | 1.99M |
| Other Operating Expenses | 74.77M | 88.00M | 79.00M | 71.19M | 58.68M |
| Total Operating Expenses | 129.10M | 139.09M | 122.82M | 115.84M | 98.99M |
| Operating Income | 36.98M | 16.76M | 29.25M | 27.11M | 39.95M |
| Income Before Tax | 27.88M | 8.02M | 19.98M | 19.61M | 31.20M |
| Income Tax Expenses | 7.17M | 2.08M | 4.98M | 4.53M | 7.70M |
| Earnings from Continuing Operations | 20.71M | 5.94M | 15.01M | 15.08M | 23.50M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 20.71M | 5.94M | 15.01M | 15.08M | 23.50M |
| EBIT | 36.98M | 16.76M | 29.25M | 27.11M | 39.95M |
| EBITDA | 40.22M | 19.83M | 33.24M | 30.76M | 41.85M |
| EPS Basic | 0.53 | 0.15 | 0.38 | 0.39 | 0.60 |
| Normalized Basic EPS | 0.44 | 0.13 | 0.32 | 0.31 | 0.50 |
| EPS Diluted | 0.49 | 0.14 | 0.36 | 0.36 | 0.56 |
| Normalized Diluted EPS | 0.41 | 0.12 | 0.30 | 0.29 | 0.46 |
| Average Basic Shares Outstanding | 39.36M | 39.58M | 39.25M | 38.92M | 38.85M |
| Average Diluted Shares Outstanding | 42.33M | 42.41M | 42.26M | 42.26M | 42.18M |
| Dividend Per Share | 0.17 | 0.15 | 0.14 | 0.13 | 0.11 |
| Payout Ratio | 31.32% | 99.55% | 37.11% | 33.83% | 18.90% |