Propel Holdings Inc.
PRL.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 121.34M | 113.98M | 104.69M | 95.37M | 86.59M |
| Total Other Revenue | 468.47M | 449.29M | 423.67M | 396.80M | 363.14M |
| Total Revenue | 589.81M | 563.27M | 528.37M | 492.16M | 449.73M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 589.81M | 563.27M | 528.37M | 492.16M | 449.73M |
| SG&A Expenses | 170.87M | 159.81M | 150.18M | 136.75M | 125.43M |
| Depreciation & Amortization | 9.01M | 8.27M | 7.22M | 6.28M | 5.48M |
| Other Operating Expenses | 296.86M | 274.45M | 256.73M | 238.81M | 222.50M |
| Total Operating Expenses | 476.74M | 442.52M | 414.13M | 381.84M | 353.41M |
| Operating Income | 113.07M | 120.74M | 114.23M | 110.32M | 96.32M |
| Income Before Tax | 78.81M | 85.47M | 79.92M | 75.64M | 62.61M |
| Income Tax Expenses | 19.29M | 20.28M | 19.21M | 18.89M | 16.23M |
| Earnings from Continuing Operations | 59.52 | 65.19 | 60.71 | 56.75 | 46.38 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 59.52M | 65.19M | 60.71M | 56.75M | 46.38M |
| EBIT | 113.07M | 120.74M | 114.23M | 110.32M | 96.32M |
| EBITDA | 125.68M | 132.00M | 124.10M | 118.98M | 104.26M |
| EPS Basic | 1.52 | 1.68 | 1.61 | 1.54 | 1.32 |
| Normalized Basic EPS | 1.26 | 1.38 | 1.32 | 1.29 | 1.12 |
| EPS Diluted | 1.42 | 1.57 | 1.49 | 1.43 | 1.22 |
| Normalized Diluted EPS | 1.17 | 1.28 | 1.22 | 1.19 | 1.04 |
| Average Basic Shares Outstanding | 156.61M | 154.48M | 149.62M | 145.06M | 140.53M |
| Average Diluted Shares Outstanding | 169.10M | 166.72M | 161.74M | 156.77M | 151.59M |
| Dividend Per Share | 0.54 | 0.50 | 0.46 | 0.42 | 0.40 |
| Payout Ratio | 35.32% | 29.52% | 28.38% | 27.13% | 30.16% |