Smurfit Westrock Plc
SW
$45.62
$0.561.24%
| 12/31/2024 | 09/30/2024 | 12/31/2023 | 06/30/2022 | 03/31/2022 | |
|---|---|---|---|---|---|
| Revenue | 7.54B | 7.67B | 2.86B | 3.40B | 3.58B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 7.54B | 7.67B | 2.86B | 3.40B | 3.58B |
| Cost of Revenue | 6.32B | 6.09B | 2.16B | 2.33B | 2.46B |
| Gross Profit | 1.22B | 1.58B | 701.00M | 1.07B | 1.12B |
| SG&A Expenses | 989.00M | 1.02B | 480.00M | 621.48M | 655.00M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 7.31B | 7.11B | 2.64B | 2.96B | 3.12B |
| Operating Income | 226.00M | 557.00M | 221.00M | 444.67M | 468.66M |
| Income Before Tax | 223.00M | -117.00M | 103.00M | 409.52M | 431.61M |
| Income Tax Expenses | 77.00M | 33.00M | 54.00M | 103.85M | 109.45M |
| Earnings from Continuing Operations | 146.00M | -150.00M | 49.00M | 305.68M | 322.17M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -1.00M | -- | -- |
| Net Income | 146.00M | -150.00M | 48.00M | 305.68M | 322.17M |
| EBIT | 226.00M | 557.00M | 221.00M | 444.67M | 468.66M |
| EBITDA | 818.00M | 1.12B | 371.00M | 607.10M | 639.84M |
| EPS Basic | 0.28 | -0.30 | 0.19 | 1.18 | 1.25 |
| Normalized Basic EPS | 0.05 | 0.46 | 0.42 | 0.99 | 1.05 |
| EPS Diluted | 0.28 | -0.30 | 0.18 | 1.18 | 1.24 |
| Normalized Diluted EPS | 0.05 | 0.46 | 0.41 | 0.99 | 1.04 |
| Average Basic Shares Outstanding | 521.43M | 508.00M | 258.00M | 258.00M | 258.00M |
| Average Diluted Shares Outstanding | 521.43M | 508.00M | 263.00M | 259.00M | 259.00M |
| Dividend Per Share | 0.30 | 0.30 | 1.68 | 0.17 | 0.18 |
| Payout Ratio | 107.53% | -105.33% | 191.67% | 43.55% | 43.55% |
