Smurfit Westrock Plc
SW
$37.69
$0.150.40%
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 8.00B | 7.94B | 7.66B | 7.54B | 7.67B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 8.00B | 7.94B | 7.66B | 7.54B | 7.67B |
| Cost of Revenue | 6.43B | 6.43B | 6.08B | 6.32B | 6.09B |
| Gross Profit | 1.57B | 1.52B | 1.58B | 1.22B | 1.58B |
| SG&A Expenses | 955.00M | 956.00M | 979.00M | 989.00M | 999.00M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 7.39B | 7.38B | 7.06B | 7.31B | 7.09B |
| Operating Income | 614.00M | 559.00M | 598.00M | 226.00M | 578.00M |
| Income Before Tax | 336.00M | 58.00M | 390.00M | 223.00M | -117.00M |
| Income Tax Expenses | 91.00M | 84.00M | 8.00M | 77.00M | 33.00M |
| Earnings from Continuing Operations | 245.00M | -26.00M | 382.00M | 146.00M | -150.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 1.00M | -2.00M | 2.00M | -- | -- |
| Net Income | 246.00M | -28.00M | 384.00M | 146.00M | -150.00M |
| EBIT | 614.00M | 559.00M | 598.00M | 226.00M | 578.00M |
| EBITDA | 1.27B | 1.17B | 1.20B | 818.00M | 1.14B |
| EPS Basic | 0.47 | -0.05 | 0.74 | 0.28 | -0.30 |
| Normalized Basic EPS | 0.50 | 0.43 | 0.51 | 0.05 | 0.49 |
| EPS Diluted | 0.47 | -0.05 | 0.73 | 0.28 | -0.30 |
| Normalized Diluted EPS | 0.50 | 0.43 | 0.51 | 0.05 | 0.49 |
| Average Basic Shares Outstanding | 522.00M | 522.00M | 521.00M | 521.43M | 508.00M |
| Average Diluted Shares Outstanding | 526.00M | 522.00M | 526.00M | 521.43M | 508.00M |
| Dividend Per Share | 0.43 | 0.43 | 0.43 | 0.30 | 0.30 |
| Payout Ratio | 91.46% | -803.57% | 58.59% | 107.53% | -105.33% |