Smurfit Westrock Plc
SW
$37.69
$0.150.40%
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 31.14B | 30.81B | 25.84B | 21.11B | 16.43B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 31.14B | 30.81B | 25.84B | 21.11B | 16.43B |
| Cost of Revenue | 25.26B | 24.92B | 20.77B | 16.91B | 12.75B |
| Gross Profit | 5.88B | 5.88B | 5.06B | 4.20B | 3.68B |
| SG&A Expenses | 3.88B | 3.92B | 3.39B | 2.80B | 2.29B |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 29.14B | 28.85B | 24.16B | 19.71B | 15.04B |
| Operating Income | 2.00B | 1.96B | 1.68B | 1.40B | 1.39B |
| Income Before Tax | 1.01B | 554.00M | 683.00M | 560.00M | 440.00M |
| Income Tax Expenses | 260.00M | 202.00M | 173.00M | 241.00M | 218.00M |
| Earnings from Continuing Operations | 747.00 | 352.00 | 510.00 | 319.00 | 222.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 1.00M | 0.00 | 2.00M | -- | -1.00M |
| Net Income | 748.00M | 352.00M | 512.00M | 319.00M | 221.00M |
| EBIT | 2.00B | 1.96B | 1.68B | 1.40B | 1.39B |
| EBITDA | 4.46B | 4.33B | 3.60B | 2.86B | 2.42B |
| EPS Basic | 1.43 | 0.67 | 1.23 | 1.23 | 1.14 |
| Normalized Basic EPS | 1.49 | 1.48 | 1.65 | 1.83 | 2.20 |
| EPS Diluted | 1.43 | 0.66 | 1.22 | 1.22 | 1.12 |
| Normalized Diluted EPS | 1.48 | 1.47 | 1.64 | 1.83 | 2.19 |
| Average Basic Shares Outstanding | 2.09B | 2.07B | 1.81B | 1.55B | 1.28B |
| Average Diluted Shares Outstanding | 2.10B | 2.08B | 1.82B | 1.55B | 1.29B |
| Dividend Per Share | 1.59 | 1.46 | 1.03 | 0.60 | 1.98 |
| Payout Ratio | 111.23% | 217.33% | 170.90% | 203.76% | 264.71% |