T-Mobile US, Inc.
TMUS
$192.08
$1.430.75%
NASDAQ
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 22.83B | 24.07B | 21.71B | 20.88B | 20.63B |
| Total Other Revenue | 280.00M | 268.00M | 251.00M | 255.00M | 257.00M |
| Total Revenue | 23.11B | 24.33B | 21.96B | 21.13B | 20.89B |
| Cost of Revenue | 8.10B | 10.04B | 7.72B | 7.38B | 7.40B |
| Gross Profit | 15.01B | 14.30B | 14.24B | 13.76B | 13.49B |
| SG&A Expenses | 6.21B | 6.17B | 5.95B | 5.40B | 5.47B |
| Depreciation & Amortization | 3.82B | 3.66B | 3.41B | 3.15B | 3.20B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 18.13B | 19.87B | 17.08B | 15.92B | 16.07B |
| Operating Income | 4.98B | 4.47B | 4.88B | 5.21B | 4.81B |
| Income Before Tax | 3.33B | 2.64B | 3.53B | 4.28B | 3.84B |
| Income Tax Expenses | 830.00M | 532.00M | 814.00M | 1.06B | 885.00M |
| Earnings from Continuing Operations | 2.50B | 2.10B | 2.71B | 3.22B | 2.95B |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 2.50B | 2.10B | 2.71B | 3.22B | 2.95B |
| EBIT | 4.98B | 4.47B | 4.88B | 5.21B | 4.81B |
| EBITDA | 8.51B | 8.13B | 8.29B | 8.36B | 8.01B |
| EPS Basic | 2.28 | 1.89 | 2.42 | 2.84 | 2.59 |
| Normalized Basic EPS | 2.17 | 1.88 | 2.16 | 2.36 | 2.11 |
| EPS Diluted | 2.27 | 1.88 | 2.41 | 2.84 | 2.58 |
| Normalized Diluted EPS | 2.16 | 1.88 | 2.15 | 2.36 | 2.10 |
| Average Basic Shares Outstanding | 1.10B | 1.12B | 1.12B | 1.13B | 1.14B |
| Average Diluted Shares Outstanding | 1.10B | 1.12B | 1.13B | 1.13B | 1.14B |
| Dividend Per Share | 1.02 | 1.02 | 1.02 | 0.88 | 0.88 |
| Payout Ratio | 44.73% | 53.97% | 36.37% | 30.91% | 33.97% |