T-Mobile US, Inc. TMUS
NASDAQ
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 23.30B | 22.51B | 22.83B | 24.07B | 21.71B |
| Total Other Revenue | 280.00M | 284.00M | 280.00M | 268.00M | 251.00M |
| Total Revenue | 23.58B | 22.79B | 23.11B | 24.33B | 21.96B |
| Cost of Revenue | 8.39B | 7.91B | 8.11B | 10.04B | 7.72B |
| Gross Profit | 15.20B | 14.88B | 14.99B | 14.30B | 14.24B |
| SG&A Expenses | 5.92B | 5.72B | 5.92B | 6.17B | 5.95B |
| Depreciation & Amortization | 3.44B | 3.41B | 3.53B | 3.66B | 3.41B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 17.75B | 17.04B | 17.56B | 19.87B | 17.08B |
| Operating Income | 5.84B | 5.75B | 5.55B | 4.47B | 4.88B |
| Income Before Tax | 4.54B | 4.33B | 3.33B | 2.64B | 3.53B |
| Income Tax Expenses | 1.09B | 1.09B | 830.00M | 532.00M | 814.00M |
| Earnings from Continuing Operations | 3.46B | 3.24B | 2.50B | 2.10B | 2.71B |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 3.46B | 3.24B | 2.50B | 2.10B | 2.71B |
| EBIT | 5.84B | 5.75B | 5.55B | 4.47B | 4.88B |
| EBITDA | 9.28B | 9.16B | 9.08B | 8.13B | 8.29B |
| EPS Basic | 3.23 | 2.99 | 2.28 | 1.89 | 2.42 |
| Normalized Basic EPS | 2.75 | 2.65 | 2.49 | 1.88 | 2.16 |
| EPS Diluted | 3.22 | 2.99 | 2.27 | 1.88 | 2.41 |
| Normalized Diluted EPS | 2.75 | 2.65 | 2.49 | 1.88 | 2.15 |
| Average Basic Shares Outstanding | 1.07B | 1.08B | 1.10B | 1.12B | 1.12B |
| Average Diluted Shares Outstanding | 1.07B | 1.08B | 1.10B | 1.12B | 1.13B |
| Dividend Per Share | 1.17 | 1.02 | 1.02 | 1.02 | 1.02 |
| Payout Ratio | 31.52% | 33.99% | 44.73% | 53.97% | 36.37% |