T-Mobile US, Inc.
TMUS
$220.70
$5.242.43%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 24.07B | 21.71B | 20.88B | 20.63B | 21.63B |
| Total Other Revenue | 268.00M | 251.00M | 255.00M | 257.00M | 245.00M |
| Total Revenue | 24.33B | 21.96B | 21.13B | 20.89B | 21.87B |
| Cost of Revenue | 10.04B | 7.72B | 7.38B | 7.40B | 8.61B |
| Gross Profit | 14.30B | 14.24B | 13.76B | 13.49B | 13.27B |
| SG&A Expenses | 6.17B | 5.95B | 5.40B | 5.49B | 5.37B |
| Depreciation & Amortization | 3.66B | 3.41B | 3.15B | 3.20B | 3.15B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 19.87B | 17.08B | 15.92B | 16.09B | 17.13B |
| Operating Income | 4.47B | 4.88B | 5.21B | 4.80B | 4.75B |
| Income Before Tax | 2.64B | 3.53B | 4.28B | 3.84B | 3.84B |
| Income Tax Expenses | 532.00M | 814.00M | 1.06B | 885.00M | 858.00M |
| Earnings from Continuing Operations | 2.10B | 2.71B | 3.22B | 2.95B | 2.98B |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 2.10B | 2.71B | 3.22B | 2.95B | 2.98B |
| EBIT | 4.47B | 4.88B | 5.21B | 4.80B | 4.75B |
| EBITDA | 8.13B | 8.29B | 8.36B | 8.00B | 7.90B |
| EPS Basic | 1.89 | 2.42 | 2.84 | 2.59 | 2.58 |
| Normalized Basic EPS | 1.88 | 2.16 | 2.36 | 2.10 | 2.09 |
| EPS Diluted | 1.88 | 2.41 | 2.84 | 2.58 | 2.56 |
| Normalized Diluted EPS | 1.88 | 2.15 | 2.36 | 2.10 | 2.08 |
| Average Basic Shares Outstanding | 1.12B | 1.12B | 1.13B | 1.14B | 1.15B |
| Average Diluted Shares Outstanding | 1.12B | 1.13B | 1.13B | 1.14B | 1.16B |
| Dividend Per Share | 1.02 | 1.02 | 0.88 | 0.88 | 0.88 |
| Payout Ratio | 53.97% | 36.37% | 30.91% | 33.97% | 34.02% |