T-Mobile US, Inc.
TMUS
$220.77
$5.312.46%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 8.50% | 7.35% | 6.37% | 5.50% | 3.96% |
| Total Other Revenue | 7.51% | 3.38% | -1.99% | -8.50% | -18.66% |
| Total Revenue | 8.49% | 7.30% | 6.27% | 5.31% | 3.62% |
| Cost of Revenue | 10.74% | 7.15% | 5.33% | 2.97% | -0.11% |
| Gross Profit | 7.22% | 7.39% | 6.81% | 6.68% | 5.85% |
| SG&A Expenses | 10.49% | 7.93% | 5.17% | 3.75% | 1.19% |
| Depreciation & Amortization | 3.81% | -1.43% | -3.66% | -1.85% | 0.79% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 9.24% | 5.62% | 3.38% | 2.22% | 0.50% |
| Operating Income | 5.90% | 13.40% | 17.01% | 17.22% | 16.04% |
| Income Before Tax | -2.93% | 14.57% | 28.46% | 33.25% | 33.76% |
| Income Tax Expenses | -2.49% | 14.98% | 26.11% | 24.12% | 25.76% |
| Earnings from Continuing Operations | -3.06% | 14.44% | 29.19% | 36.19% | 36.34% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -3.06% | 14.44% | 29.19% | 36.19% | 36.34% |
| EBIT | 5.90% | 13.40% | 17.01% | 17.22% | 16.04% |
| EBITDA | 5.03% | 7.02% | 7.92% | 8.73% | 9.20% |
| EPS Basic | 0.29% | 17.67% | 31.78% | 38.46% | 38.24% |
| Normalized Basic EPS | 7.05% | 17.68% | 21.99% | 22.45% | 21.21% |
| EPS Diluted | 0.50% | 18.49% | 32.72% | 39.33% | 39.41% |
| Normalized Diluted EPS | 7.11% | 18.58% | 22.93% | 23.43% | 22.25% |
| Average Basic Shares Outstanding | -3.52% | -2.73% | -1.90% | -1.59% | -1.36% |
| Average Diluted Shares Outstanding | -3.58% | -3.63% | -2.78% | -2.46% | -2.26% |
| Dividend Per Share | 24.18% | 29.33% | 35.38% | 68.72% | 135.38% |
| Payout Ratio | 0.29% | 0.15% | 0.28% | 0.71% | 2.24% |