T-Mobile US, Inc.
TMUS
$206.63
-$2.38-1.14%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 7.35% | 6.37% | 5.50% | 3.96% | 2.46% |
| Total Other Revenue | 3.38% | -1.99% | -8.50% | -18.66% | -20.21% |
| Total Revenue | 7.30% | 6.27% | 5.31% | 3.62% | 2.11% |
| Cost of Revenue | 7.77% | 5.95% | 3.59% | 0.50% | -1.55% |
| Gross Profit | 7.03% | 6.45% | 6.32% | 5.48% | 4.32% |
| SG&A Expenses | 8.66% | 5.90% | 4.49% | 1.92% | -0.88% |
| Depreciation & Amortization | -1.43% | -3.66% | -1.85% | 0.79% | 2.55% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.14% | 3.91% | 2.75% | 1.03% | -0.50% |
| Operating Income | 11.50% | 15.04% | 15.18% | 13.95% | 12.80% |
| Income Before Tax | 14.57% | 28.46% | 33.25% | 33.76% | 31.44% |
| Income Tax Expenses | 14.98% | 26.11% | 24.12% | 25.76% | 25.61% |
| Earnings from Continuing Operations | 14.44% | 29.19% | 36.19% | 36.34% | 33.32% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 14.44% | 29.19% | 36.19% | 36.34% | 33.32% |
| EBIT | 11.50% | 15.04% | 15.18% | 13.95% | 12.80% |
| EBITDA | 5.93% | 6.82% | 7.60% | 8.05% | 8.15% |
| EPS Basic | 17.67% | 31.78% | 38.46% | 38.24% | 36.98% |
| Normalized Basic EPS | 15.27% | 19.49% | 19.83% | 18.49% | 17.76% |
| EPS Diluted | 18.49% | 32.72% | 39.33% | 39.41% | 36.09% |
| Normalized Diluted EPS | 16.15% | 20.40% | 20.79% | 19.50% | 16.91% |
| Average Basic Shares Outstanding | -2.73% | -1.90% | -1.59% | -1.36% | -3.01% |
| Average Diluted Shares Outstanding | -3.63% | -2.78% | -2.46% | -2.26% | -2.15% |
| Dividend Per Share | 29.33% | 35.38% | 68.72% | 135.38% | 335.38% |
| Payout Ratio | 0.15% | 0.28% | 0.71% | 2.24% | -- |