T-Mobile US, Inc.
TMUS
$211.86
$5.992.91%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 8.90% | 6.87% | 6.63% | 6.97% | 4.96% |
| Total Other Revenue | 9.13% | 7.59% | 4.05% | -6.13% | -12.21% |
| Total Revenue | 8.90% | 6.88% | 6.59% | 6.81% | 4.73% |
| Cost of Revenue | 9.79% | 9.10% | 6.02% | 6.45% | 2.20% |
| Gross Profit | 8.43% | 5.73% | 6.91% | 7.05% | 6.13% |
| SG&A Expenses | 15.11% | 4.96% | 6.81% | 7.73% | 4.07% |
| Depreciation & Amortization | 8.16% | -3.14% | -5.13% | -5.09% | -1.13% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 11.24% | 5.07% | 3.85% | 4.55% | 2.11% |
| Operating Income | 1.43% | 12.81% | 16.93% | 16.79% | 14.06% |
| Income Before Tax | -11.07% | 13.59% | 22.31% | 45.25% | 39.34% |
| Income Tax Expenses | -10.35% | 25.50% | 15.84% | 36.41% | 28.79% |
| Earnings from Continuing Operations | -11.28% | 10.15% | 24.39% | 48.01% | 42.81% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -11.28% | 10.15% | 24.39% | 48.01% | 42.81% |
| EBIT | 1.43% | 12.81% | 16.93% | 16.79% | 14.06% |
| EBITDA | 4.09% | 6.23% | 6.98% | 6.56% | 7.52% |
| EPS Basic | -7.87% | 13.78% | 29.27% | 48.36% | 43.34% |
| Normalized Basic EPS | 1.13% | 17.60% | 22.92% | 23.24% | 15.21% |
| EPS Diluted | -7.66% | 14.06% | 29.00% | 53.34% | 43.41% |
| Normalized Diluted EPS | 1.19% | 17.63% | 22.87% | 27.82% | 15.15% |
| Average Basic Shares Outstanding | -3.70% | -3.19% | -3.78% | -0.23% | -0.37% |
| Average Diluted Shares Outstanding | -3.76% | -3.21% | -3.74% | -3.81% | -0.32% |
| Dividend Per Share | 15.91% | 35.38% | 35.38% | 35.38% | 35.38% |
| Payout Ratio | 0.47% | 0.19% | 0.05% | -0.08% | -- |