T-Mobile US, Inc.
TMUS
$220.78
$5.322.47%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 11.28% | 8.90% | 6.87% | 6.63% | 6.97% |
| Total Other Revenue | 9.39% | 9.13% | 7.59% | 4.05% | -6.13% |
| Total Revenue | 11.26% | 8.90% | 6.88% | 6.59% | 6.81% |
| Cost of Revenue | 16.63% | 9.79% | 9.10% | 6.02% | 4.27% |
| Gross Profit | 7.77% | 8.43% | 5.73% | 6.91% | 8.52% |
| SG&A Expenses | 14.88% | 15.11% | 4.96% | 6.81% | 4.80% |
| Depreciation & Amortization | 16.20% | 8.16% | -3.14% | -5.13% | -5.09% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 16.00% | 11.24% | 5.07% | 3.85% | 2.57% |
| Operating Income | -5.86% | 1.43% | 12.81% | 16.93% | 25.52% |
| Income Before Tax | -31.36% | -11.07% | 13.59% | 22.31% | 45.25% |
| Income Tax Expenses | -38.00% | -10.35% | 25.50% | 15.84% | 36.41% |
| Earnings from Continuing Operations | -29.45% | -11.28% | 10.15% | 24.39% | 48.01% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -29.45% | -11.28% | 10.15% | 24.39% | 48.01% |
| EBIT | -5.86% | 1.43% | 12.81% | 16.93% | 25.52% |
| EBITDA | 2.94% | 4.09% | 6.23% | 6.98% | 11.21% |
| EPS Basic | -26.96% | -7.87% | 13.78% | 29.27% | 48.36% |
| Normalized Basic EPS | -10.04% | 1.13% | 17.60% | 22.92% | 34.74% |
| EPS Diluted | -26.59% | -7.66% | 14.06% | 29.00% | 53.34% |
| Normalized Diluted EPS | -9.87% | 1.19% | 17.63% | 22.87% | 39.76% |
| Average Basic Shares Outstanding | -3.42% | -3.70% | -3.19% | -3.78% | -0.23% |
| Average Diluted Shares Outstanding | -3.60% | -3.76% | -3.21% | -3.74% | -3.81% |
| Dividend Per Share | 15.91% | 15.91% | 35.38% | 35.38% | 35.38% |
| Payout Ratio | 0.59% | 0.47% | 0.19% | 0.05% | -0.08% |