T-Mobile US, Inc. TMUS
NASDAQ
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 7.36% | 7.81% | 10.65% | 11.28% | 8.90% |
| Total Other Revenue | 11.55% | 11.37% | 8.95% | 9.39% | 9.13% |
| Total Revenue | 7.41% | 7.85% | 10.63% | 11.26% | 8.90% |
| Cost of Revenue | 8.71% | 7.29% | 9.64% | 16.63% | 9.79% |
| Gross Profit | 6.71% | 8.15% | 11.18% | 7.77% | 8.43% |
| SG&A Expenses | -0.60% | 6.62% | 8.11% | 14.88% | 15.11% |
| Depreciation & Amortization | 1.06% | 8.39% | 10.32% | 16.20% | 8.16% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.94% | 7.28% | 9.25% | 16.00% | 11.24% |
| Operating Income | 19.57% | 9.57% | 15.25% | -5.86% | 1.43% |
| Income Before Tax | 28.68% | 1.12% | -13.13% | -31.36% | -11.07% |
| Income Tax Expenses | 33.29% | 2.93% | -6.21% | -38.00% | -10.35% |
| Earnings from Continuing Operations | 27.30% | 0.53% | -15.20% | -29.45% | -11.28% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 27.30% | 0.53% | -15.20% | -29.45% | -11.28% |
| EBIT | 19.57% | 9.57% | 15.25% | -5.86% | 1.43% |
| EBITDA | 11.96% | 9.13% | 13.28% | 2.94% | 4.09% |
| EPS Basic | 33.62% | 5.27% | -12.09% | -26.96% | -7.87% |
| Normalized Basic EPS | 27.58% | 11.34% | 18.02% | -10.04% | 1.13% |
| EPS Diluted | 33.61% | 5.28% | -12.02% | -26.59% | -7.66% |
| Normalized Diluted EPS | 27.79% | 11.48% | 18.23% | -9.87% | 1.19% |
| Average Basic Shares Outstanding | -4.73% | -4.50% | -3.54% | -3.42% | -3.70% |
| Average Diluted Shares Outstanding | -4.88% | -4.62% | -3.72% | -3.60% | -3.76% |
| Dividend Per Share | 14.71% | 15.91% | 15.91% | 15.91% | 15.91% |
| Payout Ratio | -0.13% | 0.10% | 0.32% | 0.59% | 0.47% |