T-Mobile US, Inc.
TMUS
$192.83
$2.181.14%
NASDAQ
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 89.48B | 87.28B | 84.84B | 83.07B | 81.72B |
| Total Other Revenue | 1.05B | 1.03B | 1.01B | 987.00M | 969.00M |
| Total Revenue | 90.53B | 88.31B | 85.85B | 84.05B | 82.69B |
| Cost of Revenue | 33.23B | 32.53B | 31.10B | 30.41B | 29.80B |
| Gross Profit | 57.30B | 55.78B | 54.75B | 53.64B | 52.90B |
| SG&A Expenses | 23.73B | 22.99B | 22.19B | 21.41B | 21.16B |
| Depreciation & Amortization | 14.03B | 13.41B | 12.90B | 12.64B | 12.75B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 70.99B | 68.93B | 66.19B | 64.47B | 63.70B |
| Operating Income | 19.54B | 19.38B | 19.66B | 19.59B | 18.99B |
| Income Before Tax | 13.78B | 14.28B | 15.49B | 15.92B | 15.41B |
| Income Tax Expenses | 3.23B | 3.29B | 3.62B | 3.71B | 3.49B |
| Earnings from Continuing Operations | 10.54K | 10.99K | 11.87K | 12.22K | 11.92K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 10.54B | 10.99B | 11.87B | 12.22B | 11.92B |
| EBIT | 19.54B | 19.38B | 19.66B | 19.59B | 18.99B |
| EBITDA | 33.28B | 32.79B | 32.56B | 32.23B | 31.74B |
| EPS Basic | 9.42 | 9.73 | 10.43 | 10.64 | 10.29 |
| Normalized Basic EPS | 8.57 | 8.51 | 8.72 | 8.70 | 8.34 |
| EPS Diluted | 9.40 | 9.71 | 10.39 | 10.59 | 10.24 |
| Normalized Diluted EPS | 8.55 | 8.49 | 8.70 | 8.67 | 8.32 |
| Average Basic Shares Outstanding | 4.47B | 4.51B | 4.55B | 4.59B | 4.63B |
| Average Diluted Shares Outstanding | 4.48B | 4.52B | 4.57B | 4.61B | 4.65B |
| Dividend Per Share | 3.94 | 3.80 | 3.66 | 3.52 | 3.29 |
| Payout Ratio | 40.20% | 37.49% | 33.70% | 30.87% | 29.65% |