T-Mobile US, Inc.
TMUS
$178.20
$1.010.57%
NASDAQ
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 91.11B | 89.48B | 87.28B | 84.84B | 83.07B |
| Total Other Revenue | 1.08B | 1.05B | 1.03B | 1.01B | 987.00M |
| Total Revenue | 92.19B | 90.53B | 88.31B | 85.85B | 84.05B |
| Cost of Revenue | 33.78B | 33.24B | 32.53B | 31.10B | 30.41B |
| Gross Profit | 58.41B | 57.29B | 55.78B | 54.75B | 53.64B |
| SG&A Expenses | 23.76B | 23.40B | 22.96B | 22.16B | 21.38B |
| Depreciation & Amortization | 14.01B | 13.74B | 13.41B | 12.90B | 12.64B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 71.54B | 70.39B | 68.90B | 66.16B | 64.43B |
| Operating Income | 20.65B | 20.14B | 19.41B | 19.69B | 19.62B |
| Income Before Tax | 13.83B | 13.78B | 14.28B | 15.49B | 15.92B |
| Income Tax Expenses | 3.27B | 3.23B | 3.29B | 3.62B | 3.71B |
| Earnings from Continuing Operations | 10.56K | 10.54K | 10.99K | 11.87K | 12.22K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 10.56B | 10.54B | 10.99B | 11.87B | 12.22B |
| EBIT | 20.65B | 20.14B | 19.41B | 19.69B | 19.62B |
| EBITDA | 34.65B | 33.89B | 32.82B | 32.59B | 32.26B |
| EPS Basic | 9.57 | 9.42 | 9.73 | 10.43 | 10.64 |
| Normalized Basic EPS | 9.18 | 8.91 | 8.53 | 8.74 | 8.72 |
| EPS Diluted | 9.55 | 9.40 | 9.71 | 10.39 | 10.59 |
| Normalized Diluted EPS | 9.17 | 8.89 | 8.51 | 8.71 | 8.69 |
| Average Basic Shares Outstanding | 4.42B | 4.47B | 4.51B | 4.55B | 4.59B |
| Average Diluted Shares Outstanding | 4.43B | 4.48B | 4.52B | 4.57B | 4.61B |
| Dividend Per Share | 4.08 | 3.94 | 3.80 | 3.66 | 3.52 |
| Payout Ratio | 41.13% | 40.20% | 37.49% | 33.70% | 30.87% |