T-Mobile US, Inc.
TMUS
$262.75
$0.010.00%
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 80.44B | 79.03B | 78.09B | 77.46B | 77.38B |
| Total Other Revenue | 959.00M | 975.00M | 1.01B | 1.06B | 1.18B |
| Total Revenue | 81.40B | 80.01B | 79.10B | 78.52B | 78.56B |
| Cost of Revenue | 29.47B | 28.94B | 28.79B | 28.94B | 29.41B |
| Gross Profit | 51.93B | 51.07B | 50.31B | 49.58B | 49.15B |
| SG&A Expenses | 21.03B | 20.63B | 20.42B | 20.38B | 20.58B |
| Depreciation & Amortization | 12.92B | 13.09B | 13.12B | 12.99B | 12.82B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 63.42B | 62.66B | 62.33B | 62.31B | 62.80B |
| Operating Income | 17.98B | 17.34B | 16.77B | 16.22B | 15.76B |
| Income Before Tax | 14.71B | 13.52B | 12.40B | 11.57B | 11.00B |
| Income Tax Expenses | 3.37B | 3.14B | 2.94B | 2.82B | 2.68B |
| Earnings from Continuing Operations | 11.34K | 10.37K | 9.46K | 8.75K | 8.32K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 11.34B | 10.37B | 9.46B | 8.75B | 8.32B |
| EBIT | 17.98B | 17.34B | 16.77B | 16.22B | 15.76B |
| EBITDA | 30.90B | 30.43B | 29.89B | 29.20B | 28.58B |
| EPS Basic | 9.71 | 8.86 | 8.07 | 7.43 | 7.02 |
| Normalized Basic EPS | 7.78 | 7.42 | 7.14 | 6.82 | 6.55 |
| EPS Diluted | 9.66 | 8.77 | 7.98 | 7.35 | 6.93 |
| Normalized Diluted EPS | 7.75 | 7.34 | 7.07 | 6.74 | 6.48 |
| Average Basic Shares Outstanding | 4.68B | 4.68B | 4.68B | 4.71B | 4.74B |
| Average Diluted Shares Outstanding | 4.69B | 4.74B | 4.74B | 4.76B | 4.80B |
| Dividend Per Share | 3.06 | 2.83 | 2.60 | 1.95 | 1.30 |
| Payout Ratio | 29.10% | 29.24% | 24.06% | 17.32% | 8.98% |
