T-Mobile US, Inc. TMUS
NASDAQ
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 92.70B | 91.11B | 89.48B | 87.28B | 84.84B |
| Total Other Revenue | 1.11B | 1.08B | 1.05B | 1.03B | 1.01B |
| Total Revenue | 93.82B | 92.19B | 90.53B | 88.31B | 85.85B |
| Cost of Revenue | 34.45B | 33.78B | 33.24B | 32.53B | 31.10B |
| Gross Profit | 59.36B | 58.41B | 57.29B | 55.78B | 54.75B |
| SG&A Expenses | 23.72B | 23.76B | 23.40B | 22.96B | 22.16B |
| Depreciation & Amortization | 14.04B | 14.01B | 13.74B | 13.41B | 12.90B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 72.22B | 71.54B | 70.39B | 68.90B | 66.16B |
| Operating Income | 21.60B | 20.65B | 20.14B | 19.41B | 19.69B |
| Income Before Tax | 14.84B | 13.83B | 13.78B | 14.28B | 15.49B |
| Income Tax Expenses | 3.54B | 3.27B | 3.23B | 3.29B | 3.62B |
| Earnings from Continuing Operations | 11.30K | 10.56K | 10.54K | 10.99K | 11.87K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 11.30B | 10.56B | 10.54B | 10.99B | 11.87B |
| EBIT | 21.60B | 20.65B | 20.14B | 19.41B | 19.69B |
| EBITDA | 35.64B | 34.65B | 33.89B | 32.82B | 32.59B |
| EPS Basic | 10.38 | 9.57 | 9.42 | 9.73 | 10.43 |
| Normalized Basic EPS | 9.78 | 9.18 | 8.91 | 8.53 | 8.74 |
| EPS Diluted | 10.36 | 9.55 | 9.40 | 9.71 | 10.39 |
| Normalized Diluted EPS | 9.76 | 9.17 | 8.89 | 8.51 | 8.71 |
| Average Basic Shares Outstanding | 4.37B | 4.42B | 4.47B | 4.51B | 4.55B |
| Average Diluted Shares Outstanding | 4.37B | 4.43B | 4.48B | 4.52B | 4.57B |
| Dividend Per Share | 4.23 | 4.08 | 3.94 | 3.80 | 3.66 |
| Payout Ratio | 39.33% | 41.13% | 40.20% | 37.49% | 33.70% |