T-Mobile US, Inc.
TMUS
$211.87
$6.002.91%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 84.84B | 83.07B | 81.72B | 80.44B | 79.03B |
| Total Other Revenue | 1.01B | 987.00M | 969.00M | 959.00M | 975.00M |
| Total Revenue | 85.85B | 84.05B | 82.69B | 81.40B | 80.01B |
| Cost of Revenue | 31.28B | 30.59B | 29.98B | 29.56B | 29.02B |
| Gross Profit | 54.57B | 53.46B | 52.72B | 51.85B | 50.98B |
| SG&A Expenses | 22.36B | 21.58B | 21.32B | 20.97B | 20.58B |
| Depreciation & Amortization | 12.90B | 12.64B | 12.75B | 12.92B | 13.09B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 66.54B | 64.81B | 64.04B | 63.45B | 62.69B |
| Operating Income | 19.31B | 19.24B | 18.65B | 17.96B | 17.32B |
| Income Before Tax | 15.49B | 15.92B | 15.41B | 14.71B | 13.52B |
| Income Tax Expenses | 3.62B | 3.71B | 3.49B | 3.37B | 3.14B |
| Earnings from Continuing Operations | 11.87K | 12.22K | 11.92K | 11.34K | 10.37K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 11.87B | 12.22B | 11.92B | 11.34B | 10.37B |
| EBIT | 19.31B | 19.24B | 18.65B | 17.96B | 17.32B |
| EBITDA | 32.21B | 31.89B | 31.40B | 30.87B | 30.41B |
| EPS Basic | 10.43 | 10.64 | 10.29 | 9.71 | 8.86 |
| Normalized Basic EPS | 8.54 | 8.51 | 8.16 | 7.77 | 7.40 |
| EPS Diluted | 10.39 | 10.59 | 10.24 | 9.66 | 8.77 |
| Normalized Diluted EPS | 8.51 | 8.49 | 8.13 | 7.74 | 7.33 |
| Average Basic Shares Outstanding | 4.55B | 4.59B | 4.63B | 4.68B | 4.68B |
| Average Diluted Shares Outstanding | 4.57B | 4.61B | 4.65B | 4.69B | 4.74B |
| Dividend Per Share | 3.66 | 3.52 | 3.29 | 3.06 | 2.83 |
| Payout Ratio | 33.70% | 30.87% | 29.65% | 29.10% | 29.24% |