T-Mobile US, Inc.
TMUS
$219.58
$4.121.91%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 87.28B | 84.84B | 83.07B | 81.72B | 80.44B |
| Total Other Revenue | 1.03B | 1.01B | 987.00M | 969.00M | 959.00M |
| Total Revenue | 88.31B | 85.85B | 84.05B | 82.69B | 81.40B |
| Cost of Revenue | 32.53B | 31.10B | 30.41B | 29.80B | 29.38B |
| Gross Profit | 55.78B | 54.75B | 53.64B | 52.90B | 52.03B |
| SG&A Expenses | 23.01B | 22.21B | 21.43B | 21.17B | 20.82B |
| Depreciation & Amortization | 13.41B | 12.90B | 12.64B | 12.75B | 12.92B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 68.95B | 66.21B | 64.48B | 63.71B | 63.12B |
| Operating Income | 19.36B | 19.64B | 19.57B | 18.98B | 18.29B |
| Income Before Tax | 14.28B | 15.49B | 15.92B | 15.41B | 14.71B |
| Income Tax Expenses | 3.29B | 3.62B | 3.71B | 3.49B | 3.37B |
| Earnings from Continuing Operations | 10.99K | 11.87K | 12.22K | 11.92K | 11.34K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 10.99B | 11.87B | 12.22B | 11.92B | 11.34B |
| EBIT | 19.36B | 19.64B | 19.57B | 18.98B | 18.29B |
| EBITDA | 32.77B | 32.54B | 32.22B | 31.73B | 31.20B |
| EPS Basic | 9.73 | 10.43 | 10.64 | 10.29 | 9.71 |
| Normalized Basic EPS | 8.50 | 8.71 | 8.69 | 8.34 | 7.94 |
| EPS Diluted | 9.71 | 10.39 | 10.59 | 10.24 | 9.66 |
| Normalized Diluted EPS | 8.48 | 8.69 | 8.66 | 8.31 | 7.92 |
| Average Basic Shares Outstanding | 4.51B | 4.55B | 4.59B | 4.63B | 4.68B |
| Average Diluted Shares Outstanding | 4.52B | 4.57B | 4.61B | 4.65B | 4.69B |
| Dividend Per Share | 3.80 | 3.66 | 3.52 | 3.29 | 3.06 |
| Payout Ratio | 37.49% | 33.70% | 30.87% | 29.65% | 29.10% |