Zedcor Inc.
ZDC.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 9.78M | 8.00M | 7.38M | 6.71M | 5.39M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 9.78M | 8.00M | 7.38M | 6.71M | 5.39M |
| Cost of Revenue | 3.64M | 2.91M | 2.52M | 2.74M | 2.31M |
| Gross Profit | 6.14M | 5.08M | 4.86M | 3.97M | 3.08M |
| SG&A Expenses | 4.69M | 3.78M | 3.29M | 2.80M | 2.15M |
| Depreciation & Amortization | 722.80K | 530.90K | 550.10K | 366.60K | 391.70K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 9.06M | 7.22M | 6.37M | 5.91M | 4.85M |
| Operating Income | 727.80K | 774.80K | 1.02M | 799.90K | 537.10K |
| Income Before Tax | 332.50K | 433.40K | 271.50K | 227.30K | 1.03M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 332.50K | 433.40K | 271.50K | 227.30K | 1.03M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 332.50K | 433.40K | 271.50K | 227.30K | 1.03M |
| EBIT | 727.80K | 774.80K | 1.02M | 799.90K | 537.10K |
| EBITDA | 926.60K | 874.50K | 1.11M | 891.50K | 620.50K |
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 104.21M | 100.63M | 95.40M | 95.78M | 82.73M |
| Average Diluted Shares Outstanding | 111.93M | 106.72M | 103.47M | 100.87M | 87.56M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |