Zedcor Inc.
ZDC.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 12.83M | 11.63M | 9.78M | 8.00M | 7.38M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 12.83M | 11.63M | 9.78M | 8.00M | 7.38M |
| Cost of Revenue | 4.83M | 4.25M | 3.64M | 2.91M | 2.52M |
| Gross Profit | 7.99M | 7.38M | 6.14M | 5.08M | 4.86M |
| SG&A Expenses | 6.48M | 6.10M | 4.69M | 3.78M | 3.29M |
| Depreciation & Amortization | 794.10K | 715.20K | 722.80K | 530.90K | 550.10K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 12.11M | 11.06M | 9.06M | 7.22M | 6.37M |
| Operating Income | 716.60K | 569.20K | 727.80K | 774.80K | 1.02M |
| Income Before Tax | -177.20K | 95.10K | 332.50K | 433.40K | 271.50K |
| Income Tax Expenses | -1.26M | -- | -- | -- | -- |
| Earnings from Continuing Operations | 1.08M | 95.10K | 332.50K | 433.40K | 271.50K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 1.08M | 95.10K | 332.50K | 433.40K | 271.50K |
| EBIT | 716.60K | 569.20K | 727.80K | 774.80K | 1.02M |
| EBITDA | 857.90K | 702.80K | 926.60K | 874.50K | 1.11M |
| EPS Basic | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| EPS Diluted | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Average Basic Shares Outstanding | 105.59M | 105.31M | 104.21M | 100.63M | 95.40M |
| Average Diluted Shares Outstanding | 112.68M | 112.26M | 111.93M | 106.72M | 103.47M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |